HomeMy WebLinkAboutAgenda Packet - EVWD Board of Directors - 11/10/2021BOARD OF DIRECTORS
NOVEMBER 10, 2021
East Valley Water District was formed in 1954 and provides water and wastewater services to
103,000 residents within the cities of San Bernardino and Highland, and portions of San
Bernardino County.
EVWD operates under the direction of a 5member elected Board.
GOVERNING BOARD MANAGEMENT
David E. Smith
Chairman of the Board
John Mura
General Manager/CEO
Phillip R. Goodrich
Vice Chairman
Brian Tompkins
Chief Financial Officer
Chris Carrillo
Governing Board Member
Jeff Noelte
Director of Engineering & Operations
Ronald L. Coats
Governing Board Member
Kelly Malloy
Director of Strategic Services
James Morales, Jr.
Governing Board Member
Kerrie Bryan
Director of Administrative Services
Justine Hendricksen
District Clerk
Patrick Milroy
Operations Manager
Rocky Welborn
Water Reclamation Manager
EVWD Regular Board Meeting
November 10, 2021 5:30 PM
31111 Greenspot Road, Highland, CA 92346
Via Teleconference
In an effort to protect public health and pursuant to Resolution 2021.19, an active State of
Emergency still exists and continues to directly impact the ability of the members to meet
safely in person; therefore, there will be no physical location to attend this meeting in
person and it will be held via teleconference.
Members of the public are invited to make a public comment telephonically during the public
comment section of the meeting and after each agenda item. In addition, a public comment
card may be submitted prior to the start of the meeting, or a request may be submitted to
the District Clerk via email at jhendricksen@eastvalley.org.
Anyone wishing to join the meeting may do so using the following information:
DIAL: 12094255876 and enter CONFERENCE ID: 878 461 520#
You may also join by clicking HERE to join the meeting via Microsoft Teams.
PLEASE NOTE:
Materials related to an item on this agenda submitted to the Board after distribution of the
agenda packet are available for public inspection in the District’s office located at 31111
Greenspot Rd., Highland, during normal business hours. Also, such documents are available
on the District’s website at eastvalley.org and are subject to staff’s ability to post the
documents before the meeting.
Pursuant to Government Code Section 54954.2(a), any request for a disabilityrelated
modification or accommodation, including auxiliary aids or services, that is sought in order
to participate in the above agendized public meeting should be directed to the District Clerk
at (909) 8854900 at least 72 hours prior to said meeting.
In order to comply with legal requirements for posting of agenda, only those items filed
with the District Clerk by 12:00 p.m. on Wednesday prior to the following Wednesday
meeting not requiring departmental investigation, will be considered by the Board of
Directors.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL OF BOARD MEMBERS
PUBLIC COMMENTS
Any person wishing to speak to the Board of Directors is asked to complete a Speaker
Card and submit it to the District Clerk prior to the start of the meeting. Each speaker is
limited to three (3) minutes, unless waived by the Chairman of the Board. Under the State
of California Brown Act, the Board of Directors is prohibited from discussing or taking
action on any item not listed on the posted agenda. The matter will automatically be
referred to staff for an appropriate response or action and may appear on the agenda at a
future meeting.
1.AGENDA
This agenda contains a brief general description of each item to be considered.
Except as otherwise provided by law, no action shall be taken on any item not
appearing on the following agenda unless the Board of Directors makes a
determination that an emergency exists or that a need to take immediate action on
the item came to the attention of the District subsequent to the posting of the
agenda.
a.Approval of Agenda
2.APPROVAL OF CONSENT CALENDAR
All matters listed under the Consent Calendar are considered by the Board of
Directors to be routine and will be enacted in one motion. There will be no
discussion of these items prior to the time the board considers the motion unless
members of the board, the administrative staff, or the public request specific items
to be discussed and/or removed from the Consent Calendar.
a.Financial Statements for September 2021
b.Approve Directors' Fees and Expenses for October 2021
c.Consider Adoption of Resolution 2021.22 Findings and Determinations
Regarding Teleconference Meetings
3.INFORMATIONAL ITEMS
a.Redesign of the Current Monthly Bill
b.Conservation Update
4.DISCUSSION AND POSSIBLE ACTION ITEMS
a.Consider Adoption of Resolution 2021.17 Replacing Reimbursement
Resolution 2019.02
b.Consider Approval of Groundwater Monitoring Well Construction Contract for
the Sterling Natural Resource Center
5.REPORTS
a.Board of Directors’ Reports
b.General Manager/CEO Report
c.Legal Counsel Report
d.Board of Directors’ Comments
ADJOURN
BOARD OF DIRECTORSNOVEMBER 10, 2021East Valley Water District was formed in 1954 and provides water and wastewater services to103,000 residents within the cities of San Bernardino and Highland, and portions of SanBernardino County.EVWD operates under the direction of a 5member elected Board.GOVERNING BOARD MANAGEMENTDavid E. SmithChairman of the Board John MuraGeneral Manager/CEOPhillip R. GoodrichVice Chairman Brian TompkinsChief Financial OfficerChris CarrilloGoverning Board Member Jeff NoelteDirector of Engineering & OperationsRonald L. CoatsGoverning Board Member Kelly MalloyDirector of Strategic ServicesJames Morales, Jr.Governing Board Member Kerrie BryanDirector of Administrative ServicesJustine HendricksenDistrict ClerkPatrick Milroy
Operations Manager
Rocky Welborn
Water Reclamation Manager
EVWD Regular Board Meeting
November 10, 2021 5:30 PM
31111 Greenspot Road, Highland, CA 92346
Via Teleconference
In an effort to protect public health and pursuant to Resolution 2021.19, an active State of
Emergency still exists and continues to directly impact the ability of the members to meet
safely in person; therefore, there will be no physical location to attend this meeting in
person and it will be held via teleconference.
Members of the public are invited to make a public comment telephonically during the public
comment section of the meeting and after each agenda item. In addition, a public comment
card may be submitted prior to the start of the meeting, or a request may be submitted to
the District Clerk via email at jhendricksen@eastvalley.org.
Anyone wishing to join the meeting may do so using the following information:
DIAL: 12094255876 and enter CONFERENCE ID: 878 461 520#
You may also join by clicking HERE to join the meeting via Microsoft Teams.
PLEASE NOTE:
Materials related to an item on this agenda submitted to the Board after distribution of the
agenda packet are available for public inspection in the District’s office located at 31111
Greenspot Rd., Highland, during normal business hours. Also, such documents are available
on the District’s website at eastvalley.org and are subject to staff’s ability to post the
documents before the meeting.
Pursuant to Government Code Section 54954.2(a), any request for a disabilityrelated
modification or accommodation, including auxiliary aids or services, that is sought in order
to participate in the above agendized public meeting should be directed to the District Clerk
at (909) 8854900 at least 72 hours prior to said meeting.
In order to comply with legal requirements for posting of agenda, only those items filed
with the District Clerk by 12:00 p.m. on Wednesday prior to the following Wednesday
meeting not requiring departmental investigation, will be considered by the Board of
Directors.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL OF BOARD MEMBERS
PUBLIC COMMENTS
Any person wishing to speak to the Board of Directors is asked to complete a Speaker
Card and submit it to the District Clerk prior to the start of the meeting. Each speaker is
limited to three (3) minutes, unless waived by the Chairman of the Board. Under the State
of California Brown Act, the Board of Directors is prohibited from discussing or taking
action on any item not listed on the posted agenda. The matter will automatically be
referred to staff for an appropriate response or action and may appear on the agenda at a
future meeting.
1.AGENDA
This agenda contains a brief general description of each item to be considered.
Except as otherwise provided by law, no action shall be taken on any item not
appearing on the following agenda unless the Board of Directors makes a
determination that an emergency exists or that a need to take immediate action on
the item came to the attention of the District subsequent to the posting of the
agenda.
a.Approval of Agenda
2.APPROVAL OF CONSENT CALENDAR
All matters listed under the Consent Calendar are considered by the Board of
Directors to be routine and will be enacted in one motion. There will be no
discussion of these items prior to the time the board considers the motion unless
members of the board, the administrative staff, or the public request specific items
to be discussed and/or removed from the Consent Calendar.
a.Financial Statements for September 2021
b.Approve Directors' Fees and Expenses for October 2021
c.Consider Adoption of Resolution 2021.22 Findings and Determinations
Regarding Teleconference Meetings
3.INFORMATIONAL ITEMS
a.Redesign of the Current Monthly Bill
b.Conservation Update
4.DISCUSSION AND POSSIBLE ACTION ITEMS
a.Consider Adoption of Resolution 2021.17 Replacing Reimbursement
Resolution 2019.02
b.Consider Approval of Groundwater Monitoring Well Construction Contract for
the Sterling Natural Resource Center
5.REPORTS
a.Board of Directors’ Reports
b.General Manager/CEO Report
c.Legal Counsel Report
d.Board of Directors’ Comments
ADJOURN
BOARD OF DIRECTORSNOVEMBER 10, 2021East Valley Water District was formed in 1954 and provides water and wastewater services to103,000 residents within the cities of San Bernardino and Highland, and portions of SanBernardino County.EVWD operates under the direction of a 5member elected Board.GOVERNING BOARD MANAGEMENTDavid E. SmithChairman of the Board John MuraGeneral Manager/CEOPhillip R. GoodrichVice Chairman Brian TompkinsChief Financial OfficerChris CarrilloGoverning Board Member Jeff NoelteDirector of Engineering & OperationsRonald L. CoatsGoverning Board Member Kelly MalloyDirector of Strategic ServicesJames Morales, Jr.Governing Board Member Kerrie BryanDirector of Administrative ServicesJustine HendricksenDistrict ClerkPatrick Milroy Operations ManagerRocky Welborn Water Reclamation ManagerEVWD Regular Board MeetingNovember 10, 2021 5:30 PM31111 Greenspot Road, Highland, CA 92346Via TeleconferenceIn an effort to protect public health and pursuant to Resolution 2021.19, an active State ofEmergency still exists and continues to directly impact the ability of the members to meetsafely in person; therefore, there will be no physical location to attend this meeting inperson and it will be held via teleconference.Members of the public are invited to make a public comment telephonically during the publiccomment section of the meeting and after each agenda item. In addition, a public commentcard may be submitted prior to the start of the meeting, or a request may be submitted tothe District Clerk via email at jhendricksen@eastvalley.org.Anyone wishing to join the meeting may do so using the following information:DIAL: 12094255876 and enter CONFERENCE ID: 878 461 520#You may also join by clicking HERE to join the meeting via Microsoft Teams.PLEASE NOTE:Materials related to an item on this agenda submitted to the Board after distribution of theagenda packet are available for public inspection in the District’s office located at 31111Greenspot Rd., Highland, during normal business hours. Also, such documents are availableon the District’s website at eastvalley.org and are subject to staff’s ability to post thedocuments before the meeting.Pursuant to Government Code Section 54954.2(a), any request for a disabilityrelatedmodification or accommodation, including auxiliary aids or services, that is sought in orderto participate in the above agendized public meeting should be directed to the District Clerkat (909) 8854900 at least 72 hours prior to said meeting.
In order to comply with legal requirements for posting of agenda, only those items filed
with the District Clerk by 12:00 p.m. on Wednesday prior to the following Wednesday
meeting not requiring departmental investigation, will be considered by the Board of
Directors.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL OF BOARD MEMBERS
PUBLIC COMMENTS
Any person wishing to speak to the Board of Directors is asked to complete a Speaker
Card and submit it to the District Clerk prior to the start of the meeting. Each speaker is
limited to three (3) minutes, unless waived by the Chairman of the Board. Under the State
of California Brown Act, the Board of Directors is prohibited from discussing or taking
action on any item not listed on the posted agenda. The matter will automatically be
referred to staff for an appropriate response or action and may appear on the agenda at a
future meeting.
1.AGENDA
This agenda contains a brief general description of each item to be considered.
Except as otherwise provided by law, no action shall be taken on any item not
appearing on the following agenda unless the Board of Directors makes a
determination that an emergency exists or that a need to take immediate action on
the item came to the attention of the District subsequent to the posting of the
agenda.
a.Approval of Agenda
2.APPROVAL OF CONSENT CALENDAR
All matters listed under the Consent Calendar are considered by the Board of
Directors to be routine and will be enacted in one motion. There will be no
discussion of these items prior to the time the board considers the motion unless
members of the board, the administrative staff, or the public request specific items
to be discussed and/or removed from the Consent Calendar.
a.Financial Statements for September 2021
b.Approve Directors' Fees and Expenses for October 2021
c.Consider Adoption of Resolution 2021.22 Findings and Determinations
Regarding Teleconference Meetings
3.INFORMATIONAL ITEMS
a.Redesign of the Current Monthly Bill
b.Conservation Update
4.DISCUSSION AND POSSIBLE ACTION ITEMS
a.Consider Adoption of Resolution 2021.17 Replacing Reimbursement
Resolution 2019.02
b.Consider Approval of Groundwater Monitoring Well Construction Contract for
the Sterling Natural Resource Center
5.REPORTS
a.Board of Directors’ Reports
b.General Manager/CEO Report
c.Legal Counsel Report
d.Board of Directors’ Comments
ADJOURN
BOARD OF DIRECTORSNOVEMBER 10, 2021East Valley Water District was formed in 1954 and provides water and wastewater services to103,000 residents within the cities of San Bernardino and Highland, and portions of SanBernardino County.EVWD operates under the direction of a 5member elected Board.GOVERNING BOARD MANAGEMENTDavid E. SmithChairman of the Board John MuraGeneral Manager/CEOPhillip R. GoodrichVice Chairman Brian TompkinsChief Financial OfficerChris CarrilloGoverning Board Member Jeff NoelteDirector of Engineering & OperationsRonald L. CoatsGoverning Board Member Kelly MalloyDirector of Strategic ServicesJames Morales, Jr.Governing Board Member Kerrie BryanDirector of Administrative ServicesJustine HendricksenDistrict ClerkPatrick Milroy Operations ManagerRocky Welborn Water Reclamation ManagerEVWD Regular Board MeetingNovember 10, 2021 5:30 PM31111 Greenspot Road, Highland, CA 92346Via TeleconferenceIn an effort to protect public health and pursuant to Resolution 2021.19, an active State ofEmergency still exists and continues to directly impact the ability of the members to meetsafely in person; therefore, there will be no physical location to attend this meeting inperson and it will be held via teleconference.Members of the public are invited to make a public comment telephonically during the publiccomment section of the meeting and after each agenda item. In addition, a public commentcard may be submitted prior to the start of the meeting, or a request may be submitted tothe District Clerk via email at jhendricksen@eastvalley.org.Anyone wishing to join the meeting may do so using the following information:DIAL: 12094255876 and enter CONFERENCE ID: 878 461 520#You may also join by clicking HERE to join the meeting via Microsoft Teams.PLEASE NOTE:Materials related to an item on this agenda submitted to the Board after distribution of theagenda packet are available for public inspection in the District’s office located at 31111Greenspot Rd., Highland, during normal business hours. Also, such documents are availableon the District’s website at eastvalley.org and are subject to staff’s ability to post thedocuments before the meeting.Pursuant to Government Code Section 54954.2(a), any request for a disabilityrelatedmodification or accommodation, including auxiliary aids or services, that is sought in orderto participate in the above agendized public meeting should be directed to the District Clerkat (909) 8854900 at least 72 hours prior to said meeting.In order to comply with legal requirements for posting of agenda, only those items filedwith the District Clerk by 12:00 p.m. on Wednesday prior to the following Wednesdaymeeting not requiring departmental investigation, will be considered by the Board ofDirectors.CALL TO ORDERPLEDGE OF ALLEGIANCEROLL CALL OF BOARD MEMBERSPUBLIC COMMENTSAny person wishing to speak to the Board of Directors is asked to complete a SpeakerCard and submit it to the District Clerk prior to the start of the meeting. Each speaker islimited to three (3) minutes, unless waived by the Chairman of the Board. Under the Stateof California Brown Act, the Board of Directors is prohibited from discussing or takingaction on any item not listed on the posted agenda. The matter will automatically bereferred to staff for an appropriate response or action and may appear on the agenda at afuture meeting.1.AGENDAThis agenda contains a brief general description of each item to be considered.Except as otherwise provided by law, no action shall be taken on any item notappearing on the following agenda unless the Board of Directors makes adetermination that an emergency exists or that a need to take immediate action onthe item came to the attention of the District subsequent to the posting of theagenda.a.Approval of Agenda2.APPROVAL OF CONSENT CALENDARAll matters listed under the Consent Calendar are considered by the Board ofDirectors to be routine and will be enacted in one motion. There will be nodiscussion of these items prior to the time the board considers the motion unlessmembers of the board, the administrative staff, or the public request specific itemsto be discussed and/or removed from the Consent Calendar.a.Financial Statements for September 2021b.Approve Directors' Fees and Expenses for October 2021c.Consider Adoption of Resolution 2021.22 Findings and DeterminationsRegarding Teleconference Meetings3.INFORMATIONAL ITEMS
a.Redesign of the Current Monthly Bill
b.Conservation Update
4.DISCUSSION AND POSSIBLE ACTION ITEMS
a.Consider Adoption of Resolution 2021.17 Replacing Reimbursement
Resolution 2019.02
b.Consider Approval of Groundwater Monitoring Well Construction Contract for
the Sterling Natural Resource Center
5.REPORTS
a.Board of Directors’ Reports
b.General Manager/CEO Report
c.Legal Counsel Report
d.Board of Directors’ Comments
ADJOURN
Agenda Item #2a November 10, 20211
2
1
5
Meeting Date: November 10, 2021
Agenda Item #2a
Consent Item
Regular Board Meeting
TO: Governing Board Members
FROM: General Manager/CEO
SUBJECT: Financial Statements for September 2021
RECOMMENDATION
Staff recommends that the Board of Directors (Board) accept and file the attached
financial statements as of, and for the period ended, September 30, 2021.
BACKGROUND / ANALYSIS
Included herewith for the Board’s review is a summary of East Valley Water District’s
financial results, as of September 30, 2021.
AGENCY GOALS AND OBJECTIVES
II - Maintain a Commitment To Sustainability, Transparency, and Accountability
A. Practice Transparent and Accountable Fiscal Management
REVIEW BY OTHERS
This agenda item has been reviewed by the Finance Department.
FISCAL IMPACT
There is no fiscal impact associated with this agenda item.
Recommended by:
________________
John Mura
General Manager/CEO
Respectfully submitted:
________________
Brian Tompkins
Chief Financial Officer
Agenda Item #2a November 10, 20212
2
1
5
Meeting Date: November 10, 2021
Agenda Item #2a
Consent Item
ATTACHMENTS
1. September 2021 Financial Statement Monthly Review
2. September 2021 Financial Statements
FINANCIAL STATEMENTS MONTHLY REVIEW
MONTH ENDING SEPTEMBER 30, 2021
page | 1
The following is a highlight summary of the District’s financial results as of September 30,
2021. Please note all values presented are in millions (unless otherwise noted).
Statement of Net Position
Total assets at September 30, 2021 are $359.49 million.
CLASSIFICATION WATER WASTEWATER DISTRICT TOTAL
Cash and Investments $ 10.09 $ 6.43 $ 16.52
Utility Plant, Net 103.48 18.21 121.69
Other Assets 44.56 176.72 221.28
Current Liabilities 5.35 27.95 33.30
Long Term Liabilities 48.40 134.73 183.13
Beginning Net Position 101.56 38.33 139.89
Change in Equity 2.83 0.34 3.17
TOTAL NET POSITION $ 104.39 $ 38.67 $ 143.06
Cash and Investments are $16.52 million for the month of September, an increase of
$183 thousand from the prior month. In September, the District paid $8.7 million for
construction costs invoiced through August. The Water Fund’s Due from Other
Governments includes Claim 22 for construction costs incurred for the SNRC bringing the
ending balance to $11.35 million.
FINANCIAL STATEMENTS MONTHLY REVIEW
MONTH ENDING SEPTEMBER 30, 2021
page | 2
$0
$5
$10
$15
$20
$25
$30
Mi
l
l
i
o
n
s
CASH & INVESTMENTS
Restricted Unrestricted
Comparing current assets to current liabilities, the District has a current ratio at
September 30, 2021 of 1.33 to 1, with 2 to 1 being an indication of sound financial
condition.
Statement of Revenues & Expenses
Operating results are presented in three ways in the attached financial statements for the
period ending September 30, 2021. First is a one-page summary with monthly and year-
to-date totals for revenue and expenses, presented by Expense Category. Second is a
one-page summary with monthly and year-to-date totals for Revenues and Expense by
Program. Third is a Budget-to-Actual presentation of program expense detail.
FINANCIAL STATEMENTS MONTHLY REVIEW
MONTH ENDING SEPTEMBER 30, 2021
page | 3
Total Revenues & Expenses through September 30, 2021 are summarized below (in
millions):
Column1 WATER WASTEWATER DISTRICT TOTAL
Revenue $ 8.46 $ 3.59 $ 12.05
Expense 5.64 3.25 8.89
Water Sales for the month ending September 30, 2021 were $1.69M; $202K under staff
projections for the month and $282K over projections year-to-date.
$-
$0.5
$1.0
$1.5
$2.0
$2.5
$3.0
Mi
l
l
i
o
n
s
WATER SALES BY TIER
Tier 1 Tier 2 Tier 3 FY 2021-22 Projection
FINANCIAL STATEMENTS MONTHLY REVIEW
MONTH ENDING SEPTEMBER 30, 2021
page | 4
Water Sales by Customer Class
The table below shows the District’s water sales for the month of September 2021 by
customer class. The following icons are to compliment the graph below: positive
change, no change, negative change when comparing actuals versus projections.
CUSTOMER CLASS ACTUAL PROJECTION $ VARIANCE % VARIANCE
Residential 1,015,932$ 1,067,000$ (51,068)$ -5%
Multi-Family 309,721 371,000 (61,279) -17%
Commercial 118,987 154,000 (35,013) -23%
Irrigation 249,605 305,000 (55,395) -18%
TOTAL $1,694,245 $ 1,897,000 $ (202,755)-11%
The following table displays customer class by tier for the month of September 2021:
CUSTOMER CLASS TIER ACTUAL PROJECTION $ VARIANCE %
VARIANCE
Residential Tier 1 326,325$ 336,000$ (9,675)$ -3%
Residential Tier 2 493,079 498,000 (4,921) -1%
Residential Tier 3 196,528 233,000 (36,472) -16%
Multi-Family Tier 1 135,418 143,000 (7,582) -5%
Multi-Family Tier 2 103,515 136,000 (32,485) -24%
Multi-Family Tier 3 70,788 92,000 (21,212) -23%
Commercial Tier 1 86,026 93,000 (6,974) -7%
Commercial Tier 2 5,891 11,000 (5,109) -46%
Commercial Tier 3 27,070 50,000 (22,930) -46%
Irrigation Tier 2 148,981 176,000 (27,019) -15%
Irrigation Tier 3 100,624 129,000 (28,376) -22%
TOTAL $ 1,694,245 $ 1,897,000 $ (202,755)-11%
Legend
- Positive Change in Actuals
- Neutral Change in Actuals
- Negative Change in Actuals
FINANCIAL STATEMENTS MONTHLY REVIEW
MONTH ENDING SEPTEMBER 30, 2021
page | 5
The chart below is a comparative illustration of Water Revenue year-to-date compared
to last year’s Water Revenue year-to-date as of September 2020. As noted in the graph,
Water Revenue experienced a decrease over last year. Water consumption decreased
76.9 million gallons (102K HCF) compared to September of 2020.
$-
$1.0
$2.0
$3.0
$4.0
$5.0
$6.0
$7.0
$8.0
$9.0
9/30/2020 9/30/2021
Mi
l
l
i
o
n
s
COMPARATIVE MONTHLY WATER REVENUE
(WATER SALES & METER CHARGES)
Meter Tier 1 Tier 2 Tier 3
Total -$8,473,682 Total -$8,193,648
FINANCIAL STATEMENTS MONTHLY REVIEW
MONTH ENDING SEPTEMBER 30, 2021
page | 6
Water Fund Activities by Cost Center
The graph below provides a year-to-date comparison of the Water Fund operating cost
centers for FY 2020-21 and FY 2021-22.
FINANCIAL STATEMENTS MONTHLY REVIEW
MONTH ENDING SEPTEMBER 30, 2021
page | 7
Wastewater Fund Activities by Cost Center
The graph below provides a year-to-date comparison of the Wastewater Fund operating
cost centers for FY 2020-21 and FY 2021-22.
WATER WASTEWATER DISTRICT TOTAL
Assets:
Current Assets:
01 Cash and Cash Equivalents 1,114,563.28$ -$ 1,114,563.28$
02 Investments 2,417,572.36 1,361,154.14 3,778,726.50
03 Accounts Receivable, Net 5,968,125.35 339,941.15 6,308,066.50
04 -Interest Receivable - 3,377.19 3,377.19
14*05 Other Receivables 843,656.98 - 843,656.98
07 Due from Sewer Fund 19,983,458.08 - 19,983,458.08
06 Due from Other Governments 4,183,907.01 7,170,026.09 11,353,933.10
08 Inventory 489,534.44 6,721.16 496,255.60
09 Prepaid Expenses 313,149.32 55,806.64 368,955.96
35,313,966.82 8,937,026.37 44,250,993.19
Non-Current Assets:
10 Restricted Cash and Cash Equivalents 6,562,514.21 5,065,463.97 11,627,978.18
11 Capital Assets not being Depreciated 9,316,982.40 167,981,153.55 177,298,135.95
13 Capital Assets, Net 103,484,661.07 18,214,035.68 121,698,696.75
119,364,157.68 191,260,653.20 310,624,810.88
Total Assets:154,678,124.50 200,197,679.57 354,875,804.07
Deferred Outflow Of Resources
24*Deferred Charge on Refunding 644,319.05 302,123.06 946,442.11
25 Deferred Outflows - Pensions 2,812,884.34 857,570.73 3,670,455.07
158,135,327.89 201,357,373.36 359,492,701.25
Current Liabilities:
22 Accounts Payable and Accrued Expenses 1,205,245.03 27,441.76 1,232,686.79
29 Due to Water Fund - 19,983,458.08 19,983,458.08
23 Accrued Payroll and Benefits 3,726.94 - 3,726.94
15 Customer Service Deposits 1,323,621.07 - 1,323,621.07
16 Construction Advances and Retentions 106,291.60 7,680,955.61 7,787,247.21
17 Accrued Interest Payable 107,096.97 25,124.88 132,221.85
18 Current Portion of Compensated Absences 494,407.20 135,849.80 630,257.00
19 Current Portion of Long-Term Debt 2,113,921.97 96,250.00 2,210,171.97
5,354,310.78 27,949,080.13 33,303,390.91
Non-Current Liabilities:
20 Compensated Absences, less current portion 383,387.82 92,316.94 475,704.76
28 Net Pension Liability 9,421,282.28 2,892,011.95 12,313,294.23
21 Long Term Debt, Less Current Portion 38,320,169.37 131,688,717.10 170,008,886.47
27 Other Liabilities 1,173.64 - 1,173.64
Deferred Inflows Of Resources
26 Deferred Inflows - Pensions 273,164.94 57,715.59 330,880.53
48,399,178.05 134,730,761.58 183,129,939.63
53,753,488.83 162,679,841.71 216,433,330.54
31 Equity 101,555,878.78 38,334,928.45 139,890,807.23
101,555,878.78 38,334,928.45 139,890,807.23
Tot Total Revenue 8,463,978.68 3,592,635.78 12,056,614.46
Tot Total Expense 5,638,018.40 3,250,032.58 8,888,050.98
2,825,960.28 342,603.20 3,168,563.48
104,381,839.06 38,677,531.65 143,059,370.71
158,135,327.89$ 201,357,373.36$ 359,492,701.25$ Total Liabilities, Equity and Current Surplus (Deficit):
Total Total Beginning Equity:
Equity:
Revenues Over/Under Expenses
Total Current Liabilities:
Total Non-Current and Deferred Inflows of Resources:
Total Liabilities and Deferred Inflows of Resources:
Unaudited
As of September 30, 2021
Combining Schedule of Net Position
Total Equity and Current Surplus (Deficit):
Total Assets and Deferred Outflows of Resources:
Total Current Assets:
Total Non-Current Assets:
Page 1 of 8
AMENDED AMENDED AMENDED REMAINING
MTD YTD BUDGET MTD YTD BUDGET TOTAL BUDGET BUDGET
Revenue
41 Water Sales 1,694,244.81$ 5,917,028.52$ 17,488,000.00$ -$ -$ -$ 17,488,000.00$ 11,570,971.48$
42 Meter Charges 759,210.76 2,276,619.50 9,280,000.00 - - - 9,280,000.00 7,003,380.50
43 Penalties 20,319.56 57,721.08 134,000.00 8,438.10 23,904.43 130,000.00 264,000.00 182,374.49
44 Wastewater System Charges - - - 388,818.74 1,195,106.39 4,815,000.00 4,815,000.00 3,619,893.61
45 Wastewater Treatment Charges - - - 691,052.23 2,225,598.68 8,708,000.00 8,708,000.00 6,482,401.32
46 Other Operating Revenue 93,940.42 205,672.70 56,000.00 29,078.00 148,026.28 649,000.00 705,000.00 351,301.02
47 Non Operating Revenue 1,771.53 6,936.88 214,000.00 - - 30,000.00 244,000.00 237,063.12
48 Gain or Loss on Disposition - - - - - - - -
56 Benefits - - - - - - - -
68 Depreciation - - - - - - - -
Revenue Total: 2,569,487.08 8,463,978.68 27,172,000.00 1,117,387.07 3,592,635.78 14,332,000.00 41,504,000.00 29,447,385.54
- - - - -
Expense by Category
51 Labor 408,379.68 1,071,936.89 5,440,500.00 115,979.69 275,669.17 2,239,500.00 7,680,000.00 6,332,393.94
56 Benefits 142,669.69 1,345,037.97 2,934,350.00 37,559.25 377,669.30 1,086,650.00 4,021,000.00 2,298,292.73
63 Contract Services 431,268.27 857,521.54 4,689,100.00 747,599.34 2,376,514.33 9,389,900.00 14,079,000.00 10,644,964.13
65 Professional Development 4,301.96 43,611.60 321,650.00 988.45 15,418.40 102,350.00 424,000.00 364,970.00
53 Overtime 35,795.94 88,874.41 356,100.00 919.22 3,071.33 30,900.00 387,000.00 295,054.26
62 Materials and Supplies 261,035.80 515,567.04 1,268,450.00 10,048.30 24,198.11 315,550.00 1,584,000.00 1,044,234.85
64 Utilities 44,635.23 571,098.45 2,620,650.00 10,290.87 19,880.94 177,350.00 2,798,000.00 2,207,020.61
52 Temporary Labor - - - - - - - -
67 Other 10,508.55 630,048.44 866,200.00 2,520.01 157,127.24 161,800.00 1,028,000.00 240,824.32
54 Standby 2,800.00 7,176.87 33,000.00 180.00 483.76 2,000.00 35,000.00 27,339.37
61 Water Supply - 491,554.00 768,000.00 - - - 768,000.00 276,446.00
71 -Debt Service 15,591.19 15,591.19 3,082,000.00 - - 270,000.00 3,352,000.00 3,336,408.81
81 -Capital Improvement 39,116.75 4,744.88 3,712,000.00 238,542.21 267,076.21 217,000.00 3,929,000.00 3,657,178.91
82 -Capital Outlay 44,482.00 44,482.00 1,080,000.00 - - 50,000.00 1,130,000.00 1,085,518.00
83 -Accounting Income Add back (83,598.75) (49,226.88) - (238,542.21) (267,076.21) - - 316,303.09
Expense Total: 1,356,986.31 5,638,018.40 27,172,000.00 926,085.13 3,250,032.58 14,043,000.00 41,215,000.00 32,126,949.02
Total Surplus (Deficit):1,212,500.77$ 2,825,960.28$ -$ 191,301.94$ 342,603.20$ -$ -$ -$
Unaudited
Revenue and Expense Budget-to-Actual by Category
Month Ended September 30, 2021
WATER WASTEWATER DISTRICT WIDE
Page 2 of 8
AMENDED AMENDED AMENDED REMAINING
MTD YTD BUDGET MTD YTD BUDGET TOTAL BUDGET BUDGET
Revenue
41 Water Sales 1,694,244.81$ 5,917,028.52$ 17,488,000.00$ -$ -$ -$ 17,488,000.00$ 11,570,971.48$
42 Meter Charges 759,210.76 2,276,619.50 9,280,000.00 - - - 9,280,000.00 7,003,380.50
43 Penalties 20,319.56 57,721.08 134,000.00 8,438.10 23,904.43 130,000.00 264,000.00 182,374.49
44 Wastewater System Charges - - - 388,818.74 1,195,106.39 4,815,000.00 4,815,000.00 3,619,893.61
45 Wastewater Treatment Charges - - - 691,052.23 2,225,598.68 8,708,000.00 8,708,000.00 6,482,401.32
46 Other Operating Revenue 93,940.42 205,672.70 56,000.00 29,078.00 148,026.28 649,000.00 705,000.00 351,301.02
47 Non Operating Revenue 1,771.53 6,936.88 214,000.00 - - 30,000.00 244,000.00 237,063.12
Revenue Total: 2,569,487.08 8,463,978.68 27,172,000.00 1,117,387.07 3,592,635.78 14,332,000.00 41,504,000.00 29,447,385.54
- - - - -
Progra 1000 - Board of Directors 9,964.09 37,456.67 170,800.00 4,270.33 16,052.89 73,200.00 244,000.00 190,490.44
Progra 2000 - General Administration 62,756.21 238,616.30 931,500.00 25,088.48 94,814.33 397,500.00 1,329,000.00 995,569.37
Progra 2100 - Human Resources 31,258.02 742,584.97 1,322,400.00 7,778.89 192,147.50 349,600.00 1,672,000.00 737,267.53
Progra 2200 - Public Affairs 47,776.51 154,300.31 1,340,900.00 23,513.37 101,817.45 503,100.00 1,844,000.00 1,587,882.24
Progra 2300 - Conservation 46,779.97 70,990.61 614,000.00 - - - 614,000.00 543,009.39
Progra 3000 - Finance 62,798.09 265,391.19 890,250.00 26,851.20 109,560.57 380,750.00 1,271,000.00 896,048.24
Progra 3200 - Information Technology 32,806.06 150,637.24 895,900.00 20,692.39 79,046.81 341,100.00 1,237,000.00 1,007,315.95
Progra 3300 - Customer Service 93,923.79 256,847.35 1,022,400.00 45,640.57 121,174.42 424,600.00 1,447,000.00 1,068,978.23
Progra 3400 - Meter Service 17,836.50 65,506.82 321,000.00 - 107.17 - 321,000.00 255,386.01
Progra 4000 - Engineering 56,553.39 233,916.61 1,114,400.00 21,673.71 92,079.33 477,600.00 1,592,000.00 1,266,004.06
Progra 5000 - Water Production 276,522.25 1,605,821.39 4,539,000.00 - - - 4,539,000.00 2,933,178.61
Progra 5100 - Water Treatment 75,218.73 274,229.89 900,000.00 - - - 900,000.00 625,770.11
Progra 5200 - Water Quality 32,895.68 151,777.71 521,000.00 - - - 521,000.00 369,222.29
Progra 6000 - Field Maintenance Administration 23,199.45 187,395.48 378,000.00 2,556.43 11,272.91 42,000.00 420,000.00 221,331.61
Progra 6100 - Water Maintenance 319,394.65 787,957.19 2,808,000.00 - - - 2,658,000.00 1,870,042.81
Progra 6200 - Wastewater Maintenance - - - 726,528.01 2,370,354.86 10,216,000.00 10,216,000.00 7,845,645.14
Progra 7000 - Facilities Maintenance 86,104.39 240,785.37 971,750.00 11,751.61 41,499.37 244,250.00 1,216,000.00 933,715.26
Progra 7100 - Fleet Maintenance 65,607.34 158,212.11 506,700.00 9,740.14 20,104.97 56,300.00 563,000.00 384,682.92
Progra 8000 - Capital 15,591.19 15,591.19 7,874,000.00 - - 537,000.00 8,411,000.00 8,395,408.81
Total Surplus (Deficit):1,212,500.77$ 2,825,960.28$ -$ 191,301.94$ 342,603.20$ -$ -$ -$
Revenue and Expense Budget-to-Actual by Program
Month Ended September 30, 2021
Unaudited
WATER WASTEWATER DISTRICT WIDE
Page 3 of 8
AMENDED AMENDED AMENDED REMAINING
MTD YTD BUDGET MTD YTD BUDGET TOTAL BUDGET BUDGET
Revenue
41 Water Sales 1,694,244.81$ 5,917,028.52$ 17,288,000.00$ -$ -$ -$ 17,288,000.00$ 11,370,971.48$
42 Meter Charges 759,210.76 2,276,619.50 9,280,000.00 - - - 9,280,000.00 7,003,380.50
43 Penalties 20,319.56 57,721.08 134,000.00 8,438.10 23,904.43 130,000.00 264,000.00 182,374.49
44 Wastewater System Charges - - - 388,818.74 1,195,106.39 4,815,000.00 4,815,000.00 3,619,893.61
45 Wastewater Treatment Charges - - - 691,052.23 2,225,598.68 8,708,000.00 8,708,000.00 6,482,401.32
46 Other Operating Revenue 93,940.42 205,672.70 56,000.00 29,078.00 148,026.28 649,000.00 705,000.00 351,301.02
47 Non Operating Revenue 1,771.53 6,936.88 214,000.00 - - 30,000.00 244,000.00 237,063.12
48 Gain or Loss on Disposition - - - - - - - -
56 Benefits - - - - - - - -
68 Depreciation - - - - - - - -
Revenue Total: 2,569,487.08 8,463,978.68 26,972,000.00 1,117,387.07 3,592,635.78 14,332,000.00 41,304,000.00 29,247,385.54
Program: 1000 - Board of Directors - - -
51 Labor 5,390.00$ 15,557.50$ 73,500.00$ 2,310.00$ 6,667.50$ 31,500.00$ 105,000.00$ 82,775.00$
56 Benefits 3,887.08 16,781.45 61,600.00 1,665.90 7,192.08 26,400.00 88,000.00 64,026.47
62 Materials and Supplies 105.00 105.00 1,400.00 45.00 45.00 600.00 2,000.00 1,850.00
63 Contract Services 63.42 63.42 13,300.00 27.18 27.18 5,700.00 19,000.00 18,909.40
65 Professional Development 518.59 4,949.30 21,000.00 222.25 2,121.13 9,000.00 30,000.00 22,929.57
Program: 1000 - Board of Directors Total: 9,964.09 37,456.67 170,800.00 4,270.33 16,052.89 73,200.00 244,000.00 190,490.44
Program: 2000 - General Administration - - -
51 Labor 27,430.64 71,662.81 387,100.00 11,756.00 27,867.62 165,900.00 553,000.00 453,469.57
53 Overtime 142.82 273.26 2,100.00 61.20 100.37 900.00 3,000.00 2,626.37
56 Benefits 10,944.96 109,812.32 237,300.00 2,883.65 42,474.37 101,700.00 339,000.00 186,713.31
62 Materials and Supplies 17.50 349.19 3,500.00 7.50 149.65 1,500.00 5,000.00 4,501.16
63 Contract Services 23,155.30 36,175.30 209,300.00 9,923.70 15,503.70 89,700.00 299,000.00 247,321.00
64 Utilities 224.37 373.72 2,800.00 96.16 160.17 1,200.00 4,000.00 3,466.11
65 Professional Development 840.62 19,969.70 89,400.00 360.27 8,558.45 36,600.00 126,000.00 97,471.85
Program: 2000 - General Administration Total: 62,756.21 238,616.30 931,500.00 25,088.48 94,814.33 397,500.00 1,329,000.00 995,569.37
Program: 2100 - Human Resources - - - -
51 Labor 12,773.83 34,172.22 207,200.00 3,193.57 7,393.76 88,800.00 296,000.00 254,434.02
52 Temporary Labor - - - - - - - -
53 Overtime - - 2,100.00 - - 900.00 3,000.00 3,000.00
56 Benefits 5,309.44 55,917.39 120,400.00 1,327.47 21,810.94 51,600.00 172,000.00 94,271.67
62 Materials and Supplies - - 4,900.00 - - 2,100.00 7,000.00 7,000.00
63 Contract Services 2,961.30 12,008.94 87,200.00 696.57 2,883.47 28,800.00 116,000.00 101,107.59
64 Utilities 44.26 88.52 700.00 18.97 37.94 300.00 1,000.00 873.54
65 Professional Development 89.20 11,903.07 39,200.00 22.30 2,897.64 16,800.00 56,000.00 41,199.29
67 Other 10,079.99 628,494.83 860,700.00 2,520.01 157,123.75 160,300.00 1,021,000.00 235,381.42
Program: 2100 - Human Resources Total: 31,258.02 742,584.97 1,322,400.00 7,778.89 192,147.50 349,600.00 1,672,000.00 737,267.53
Month Ended September 30, 2021
Unaudited
Program Expense Detail Budget-to-Actual
WATER WASTEWATER DISTRICT WIDE
Page 4 of 8
AMENDED AMENDED AMENDED REMAINING
MTD YTD BUDGET MTD YTD BUDGET TOTAL BUDGET BUDGET
Month Ended September 30, 2021
Unaudited
Program Expense Detail Budget-to-Actual
WATER WASTEWATER DISTRICT WIDE
Program: 2200 - Public Affairs - - - -
51 Labor 28,590.24 74,516.86 398,400.00 11,532.16 27,420.81 170,600.00 569,000.00 467,062.33
52 Temporary Labor - - - - - - - -
53 Overtime 70.99 70.99 11,900.00 30.42 30.42 5,100.00 17,000.00 16,898.59
56 Benefits 7,364.97 54,620.06 185,500.00 3,015.60 44,234.77 79,500.00 265,000.00 166,145.17
62 Materials and Supplies 3,289.62 4,032.02 105,700.00 1,410.74 2,349.55 45,300.00 151,000.00 144,618.43
63 Contract Services 8,027.94 20,215.90 583,400.00 7,263.47 26,989.02 178,600.00 762,000.00 714,795.08
64 Utilities 282.29 579.92 29,400.00 196.49 679.49 12,600.00 42,000.00 40,740.59
65 Professional Development 150.46 264.56 26,600.00 64.49 113.39 11,400.00 38,000.00 37,622.05
Program: 2200 - Public Affairs Total: 47,776.51 154,300.31 1,340,900.00 23,513.37 101,817.45 503,100.00 1,844,000.00 1,587,882.24
Program: 2300 - Conservation - - - -
51 Labor 10,228.16 26,711.98 111,000.00 - - - 111,000.00 84,288.02
52 Temporary Labor - - - - - - - -
53 Overtime - - 7,000.00 - - - 7,000.00 7,000.00
56 Benefits 2,983.54 8,528.85 40,000.00 - - - 40,000.00 31,471.15
62 Materials and Supplies 29,507.80 21,239.66 176,000.00 - - - 176,000.00 154,760.34
63 Contract Services 3,775.50 14,176.86 213,000.00 - - - 213,000.00 198,823.14
64 Utilities 42.26 90.55 26,000.00 - - - 26,000.00 25,909.45
65 Professional Development 242.71 242.71 41,000.00 - - - 41,000.00 40,757.29
Program: 2300 - Conservation Total: 46,779.97 70,990.61 614,000.00 - - - 614,000.00 543,009.39
Program: 3000 - Finance - - - -
51 Labor 40,550.27 105,721.96 519,400.00 17,346.53 41,260.10 222,600.00 742,000.00 595,017.94
52 Temporary Labor - - - - - - - -
53 Overtime 598.27 1,990.16 9,100.00 256.40 769.16 3,900.00 13,000.00 10,240.68
56 Benefits 13,044.13 141,884.90 263,050.00 5,579.52 60,781.66 111,950.00 375,000.00 172,333.44
62 Materials and Supplies 77.33 784.84 7,700.00 33.14 336.36 3,300.00 11,000.00 9,878.80
63 Contract Services 8,000.95 10,870.60 67,200.00 3,409.68 4,639.53 28,800.00 96,000.00 80,489.87
64 Utilities 156.41 497.50 2,800.00 67.04 213.22 1,200.00 4,000.00 3,289.28
65 Professional Development 370.73 3,641.23 20,300.00 158.89 1,560.54 8,700.00 29,000.00 23,798.23
67 Other - - 700.00 - - 300.00 1,000.00 1,000.00
Program: 3000 - Finance Total: 62,798.09 265,391.19 890,250.00 26,851.20 109,560.57 380,750.00 1,271,000.00 896,048.24
Program: 3200 - Information Technology - - - -
51 Labor 14,120.35 36,737.33 256,200.00 11,262.05 26,831.33 109,800.00 366,000.00 302,431.34
52 Temporary Labor - - - - - - - -
53 Overtime - - - - - - - -
56 Benefits 3,370.89 26,207.16 139,300.00 2,866.83 14,632.88 59,700.00 199,000.00 158,159.96
62 Materials and Supplies 3,318.00 9,637.29 32,200.00 1,422.01 4,130.26 13,800.00 46,000.00 32,232.45
63 Contract Services 10,859.82 76,417.00 454,900.00 4,654.22 32,750.15 152,100.00 607,000.00 497,832.85
64 Utilities 770.20 1,271.66 4,900.00 330.08 544.99 2,100.00 7,000.00 5,183.35
65 Professional Development 366.80 366.80 8,400.00 157.20 157.20 3,600.00 12,000.00 11,476.00
Program: 3200 - Information Technology Total: 32,806.06 150,637.24 895,900.00 20,692.39 79,046.81 341,100.00 1,237,000.00 1,007,315.95
Page 5 of 8
AMENDED AMENDED AMENDED REMAINING
MTD YTD BUDGET MTD YTD BUDGET TOTAL BUDGET BUDGET
Month Ended September 30, 2021
Unaudited
Program Expense Detail Budget-to-Actual
WATER WASTEWATER DISTRICT WIDE
Program: 3300 - Customer Service - - - -
51 Labor 18,883.37 49,170.51 277,100.00 12,068.65 28,882.54 195,900.00 473,000.00 394,946.95
52 Temporary Labor - - - - - - - -
53 Overtime 669.19 1,933.00 4,900.00 451.89 1,448.72 2,100.00 7,000.00 3,618.28
56 Benefits 8,141.32 95,053.21 221,600.00 4,919.40 44,066.64 59,400.00 281,000.00 141,880.15
62 Materials and Supplies 521.36 783.71 6,300.00 223.45 335.88 2,700.00 9,000.00 7,880.41
63 Contract Services 49,796.52 91,860.92 379,400.00 21,341.41 39,368.99 112,600.00 492,000.00 360,770.09
64 Utilities 15,483.47 16,492.39 115,100.00 6,635.77 7,068.16 45,900.00 161,000.00 137,439.45
65 Professional Development - - 13,200.00 - - 4,800.00 18,000.00 18,000.00
67 Other 428.56 1,553.61 4,800.00 - 3.49 1,200.00 6,000.00 4,442.90
Program: 3300 - Customer Service Total: 93,923.79 256,847.35 1,022,400.00 45,640.57 121,174.42 424,600.00 1,447,000.00 1,068,978.23
Program: 3400 - Meter Service - - - -
51 Labor 11,260.27 29,713.36 204,000.00 - - - 204,000.00 174,286.64
53 Overtime - 79.94 6,000.00 - - - 6,000.00 5,920.06
56 Benefits 4,962.49 33,067.36 96,000.00 - 15.93 - 96,000.00 62,916.71
62 Materials and Supplies 1,324.25 1,907.94 5,000.00 - 61.42 - 5,000.00 3,030.64
63 Contract Services 141.26 400.32 8,000.00 - 29.82 - 8,000.00 7,569.86
64 Utilities 148.23 337.90 2,000.00 - - - 2,000.00 1,662.10
65 Professional Development - - - - - - - -
Program: 3400 - Meter Service Total: 17,836.50 65,506.82 321,000.00 - 107.17 - 321,000.00 255,386.01
Program: 4000 - Engineering - - - -
51 Labor 36,248.64 93,135.73 466,200.00 15,535.07 35,667.92 199,800.00 666,000.00 537,196.35
52 Temporary Labor - - - - - - - -
53 Overtime - - 2,100.00 - - 900.00 3,000.00 3,000.00
56 Benefits 9,994.11 121,036.88 130,200.00 4,282.98 51,766.31 55,800.00 186,000.00 13,196.81
62 Materials and Supplies - - 15,400.00 - - 6,600.00 22,000.00 22,000.00
63 Contract Services 4,117.91 8,516.97 343,000.00 1,764.82 2,028.53 147,000.00 490,000.00 479,454.50
64 Utilities 4,623.73 9,658.03 137,900.00 90.84 2,616.57 59,100.00 197,000.00 184,725.40
65 Professional Development 1,569.00 1,569.00 19,600.00 - - 8,400.00 28,000.00 26,431.00
Program: 4000 - Engineering Total: 56,553.39 233,916.61 1,114,400.00 21,673.71 92,079.33 477,600.00 1,592,000.00 1,266,004.06
Program: 5000 - Water Production - - - -
51 Labor 56,998.42 148,512.61 732,000.00 - - - 732,000.00 583,487.39
53 Overtime 5,090.47 12,635.62 22,000.00 - - - 22,000.00 9,364.38
54 Standby 1,100.00 2,909.47 15,000.00 - - - 15,000.00 12,090.53
56 Benefits 17,757.48 226,822.23 406,000.00 - - - 406,000.00 179,177.77
61 Water Supply - 491,554.00 768,000.00 - - - 768,000.00 276,446.00
62 Materials and Supplies 26,292.91 67,572.17 335,000.00 - - - 335,000.00 267,427.83
63 Contract Services 168,519.87 233,669.66 386,000.00 - - - 386,000.00 152,330.34
64 Utilities 733.10 421,765.63 1,864,000.00 - - - 1,864,000.00 1,442,234.37
65 Professional Development 30.00 380.00 11,000.00 - - - 11,000.00 10,620.00
Program: 5000 - Water Production Total: 276,522.25 1,605,821.39 4,539,000.00 - - - 4,539,000.00 2,933,178.61
Page 6 of 8
AMENDED AMENDED AMENDED REMAINING
MTD YTD BUDGET MTD YTD BUDGET TOTAL BUDGET BUDGET
Month Ended September 30, 2021
Unaudited
Program Expense Detail Budget-to-Actual
WATER WASTEWATER DISTRICT WIDE
Program: 5100 - Water Treatment - - - -
51 Labor 19,851.20 54,230.43 243,000.00 - - - 243,000.00 188,769.57
53 Overtime 2,872.18 8,662.38 39,000.00 - - - 39,000.00 30,337.62
56 Benefits 6,987.90 77,583.81 147,000.00 - - - 147,000.00 69,416.19
62 Materials and Supplies 44,900.77 48,010.08 170,000.00 - - - 170,000.00 121,989.92
63 Contract Services 352.36 23,804.50 149,000.00 - - - 149,000.00 125,195.50
64 Utilities 254.32 61,938.69 152,000.00 - - - 152,000.00 90,061.31
Program: 5100 - Water Treatment Total: 75,218.73 274,229.89 900,000.00 - - - 900,000.00 625,770.11
Program: 5200 - Water Quality - - - -
51 Labor 15,020.80 39,098.15 216,000.00 - - - 216,000.00 176,901.85
53 Overtime - - 12,000.00 - - - 12,000.00 12,000.00
56 Benefits 4,024.72 84,435.96 100,000.00 - - - 100,000.00 15,564.04
62 Materials and Supplies 6,991.96 8,607.41 18,000.00 - - - 18,000.00 9,392.59
63 Contract Services 6,816.78 19,456.39 167,000.00 - - - 167,000.00 147,543.61
64 Utilities - - 2,000.00 - - - 2,000.00 2,000.00
65 Professional Development 41.42 179.80 6,000.00 - - - 6,000.00 5,820.20
Program: 5200 - Water Quality Total: 32,895.68 151,777.71 521,000.00 - - - 521,000.00 369,222.29
Program: 6000 - Field Maintenance Administration - - - -
51 Labor 13,805.99 35,984.52 180,000.00 1,521.01 3,617.54 20,000.00 200,000.00 160,397.94
52 Temporary Labor - - - - - - - -
53 Overtime - - 1,800.00 - - 200.00 2,000.00 2,000.00
54 Standby 1,700.00 4,267.40 18,000.00 180.00 483.76 2,000.00 20,000.00 15,248.84
56 Benefits 5,128.49 141,549.73 116,100.00 576.54 6,556.20 12,900.00 129,000.00 (19,105.93)
62 Materials and Supplies 221.61 221.61 2,700.00 24.62 24.62 300.00 3,000.00 2,753.77
63 Contract Services 179.30 379.71 900.00 19.92 42.18 100.00 1,000.00 578.11
64 Utilities 2,081.63 4,847.08 36,900.00 231.29 538.56 4,100.00 41,000.00 35,614.36
65 Professional Development 82.43 145.43 21,600.00 3.05 10.05 2,400.00 24,000.00 23,844.52
Program: 6000 - Field Maintenance Administration Total: 23,199.45 187,395.48 378,000.00 2,556.43 11,272.91 42,000.00 420,000.00 221,331.61
Program: 6100 - Water Maintenance - - - -
51 Labor 80,354.98 213,127.36 957,000.00 - - - 957,000.00 743,872.64
53 Overtime 26,352.02 61,737.45 219,000.00 - - - 219,000.00 157,262.55
56 Benefits 32,732.10 94,879.94 544,000.00 - - - 544,000.00 449,120.06
62 Materials and Supplies 122,939.50 298,527.02 301,000.00 - - - 301,000.00 2,472.98
63 Contract Services 57,016.05 119,685.42 637,000.00 - - - 637,000.00 517,314.58
64 Utilities - - - - - - - -
Program: 6100 - Water Maintenance Total: 319,394.65 787,957.19 2,658,000.00 - - - 2,658,000.00 1,870,042.81
Program: 6200 - Wastewater Maintenance - - - -
51 Labor - - - 25,858.76 61,552.76 982,000.00 982,000.00 920,447.24
53 Overtime - - - 119.31 361.35 12,000.00 12,000.00 11,638.65
56 Benefits - - - 9,096.93 69,653.82 496,000.00 496,000.00 426,346.18
62 Materials and Supplies - - - 210.46 4,787.66 224,000.00 224,000.00 219,212.34
Wastewater Treatment - - - 691,052.23 2,225,598.68 7,610,000.00 7,610,000.00 5,384,401.32
63 Contract Services - - - 190.32 8,400.59 892,000.00 892,000.00 883,599.41
Program: 6200 - Wastewater Maintenance Total: - - - 726,528.01 2,370,354.86 10,216,000.00 10,216,000.00 7,845,645.14
Page 7 of 8
AMENDED AMENDED AMENDED REMAINING
MTD YTD BUDGET MTD YTD BUDGET TOTAL BUDGET BUDGET
Month Ended September 30, 2021
Unaudited
Program Expense Detail Budget-to-Actual
WATER WASTEWATER DISTRICT WIDE
Program: 7000 - Facilities Maintenance - - - -
51 Labor 10,940.03 28,399.55 130,500.00 2,936.73 6,942.24 43,500.00 174,000.00 138,658.21
53 Overtime - 1,408.18 16,500.00 - 352.04 5,500.00 22,000.00 20,239.78
56 Benefits 4,314.27 30,763.82 76,500.00 1,153.17 11,586.07 25,500.00 102,000.00 59,650.11
62 Materials and Supplies 3,283.13 10,504.51 51,250.00 786.82 2,459.93 11,750.00 63,000.00 50,035.56
63 Contract Services 61,540.90 144,246.89 574,500.00 5,780.10 15,214.41 120,500.00 695,000.00 535,538.70
64 Utilities 6,026.06 25,462.42 121,750.00 1,094.79 4,944.68 37,250.00 159,000.00 128,592.90
65 Professional Development - - 750.00 - - 250.00 1,000.00 1,000.00
Program: 7000 - Facilities Maintenance Total: 86,104.39 240,785.37 971,750.00 11,751.61 41,499.37 244,250.00 1,216,000.00 933,715.26
- -
Program: 7100 - Fleet Maintenance - - - -
51 Labor 5,932.49 15,484.01 81,900.00 659.16 1,565.05 9,100.00 91,000.00 73,950.94
53 Overtime - 83.43 2,700.00 - 9.27 300.00 3,000.00 2,907.30
56 Benefits 1,721.80 26,092.90 47,700.00 191.26 2,897.63 5,300.00 53,000.00 24,009.47
62 Materials and Supplies 18,245.06 43,284.59 32,400.00 5,884.56 9,517.78 3,600.00 36,000.00 (16,802.37)
63 Contract Services 25,943.09 45,572.74 216,000.00 1,475.72 3,038.08 24,000.00 240,000.00 191,389.18
64 Utilities 13,764.90 27,694.44 122,400.00 1,529.44 3,077.16 13,600.00 136,000.00 105,228.40
65 Professional Development - - 3,600.00 - - 400.00 4,000.00 4,000.00
Program: 7100 - Fleet Maintenance Total: 65,607.34 158,212.11 506,700.00 9,740.14 20,104.97 56,300.00 563,000.00 384,682.92
- -
Program: 8000 - Capital - - -
71 -Debt Service 15,591.19 15,591.19 3,082,000.00 - - 270,000.00 3,352,000.00 3,336,408.81
81 -Capital Improvement 39,116.75 4,744.88 3,712,000.00 238,542.21 267,076.21 217,000.00 3,929,000.00 3,657,178.91
82 -Capital Outlay 44,482.00 44,482.00 1,080,000.00 - - 50,000.00 1,130,000.00 1,085,518.00
83 -Accounting Income Add back (83,598.75) (49,226.88) - (238,542.21) (267,076.21) - - 316,303.09
Program: 8000 - Capital Total: 15,591.19 15,591.19 7,874,000.00 - - 537,000.00 8,411,000.00 8,395,408.81
Total Surplus (Deficit):1,212,500.77$ 2,825,960.28$ -$ 191,301.94$ 342,603.20$ -$ -$ -$
Page 8 of 8
Agenda Item
#2b
November 10, 20211
2
4
3
Meeting Date: November 10, 2021
Agenda Item #2b
Consent Item
Regular Board Meeting with Closed Session
TO: Governing Board Members
FROM: General Manager/CEO
SUBJECT: Approve Directors' Fees and Expenses for October 2021
RECOMMENDATION
Staff recommends that the Board of Directors approve the Governing Board Members'
Fees and Expenses for October 2021.
BACKGROUND / ANALYSIS
The Board has instructed staff to list all director fees and expenses as a separate
agenda item to show full fiscal transparency. Only after Board review and approval will
the compensation and expenses be paid.
AGENCY GOALS AND OBJECTIVES
II - Maintain a Commitment To Sustainability, Transparency, and Accountability
A. Practice Transparent and Accountable Fiscal Management
REVIEW BY OTHERS
This agenda item has been reviewed by the Administration Department.
FISCAL IMPACT
The fiscal impact associated with this agenda item is $7,000.00 which is included in the
current fiscal budget.
Recommended by:
________________
John Mura
General Manager/CEO
Respectfully submitted:
________________
Justine Hendricksen
District Clerk
Agenda Item
#2b
November 10, 20212
2
4
3
Meeting Date: November 10, 2021
Agenda Item #2b
Consent Item
ATTACHMENTS
Director Expense Reports October 2021
Name: Month / Year:2021
Meeting
No.Stipend Written Oral
1 10 /06 175
2 10 /12 175
3 10 /13 175
4 10 /26 175
5 10 /27 175 3
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Meetings
0.56/mi
No.
1
2
3
4
5
6
7
8
9
10
Subtotal
TOTAL PAYMENT
Date of Approval
$0.00
Mileage
Miscellaneous Reimbursement Description
Inland Action
Regular Board Meeting
Expense Type
$875.00
$0.00
Reimbursement
Administration Signature
I certify that the above is correct and accurate to the best of my knowledge.
Chris Carrillo
Date Meeting / Event Description
Date
City of San Bernardino Council Meeting
Meeting with General Manager/CEO or Designee
Regular Board Meeting
$875.00
Chris Carrillo October /
0.00 X
( 5 )
Report Provided
Subtotal Meetings' Stipend
Mileage
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
1
Name: Month / Year:2021
1
2
3
4
5
Chris Carrillo October /
As part of the District's commitment to transparency, please provide a brief description of any meeting/event(s)
that you will not be providing a report during the Board meeting at which your Director's Expense Sheet is
being approved.
Meeting Date:
Event Description:
Attended online City of San Bernardino city council meeting.
10 / 6 / 2021
City of San Bernardino Council Meeting
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 12 / 2021
Event Description:Meeting with General Manager/CEO or Designee
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 13 / 2021
Event Description:Regular Board Meeting
Phone call with CEO Mura to review agenda for regular board meeting.
Brief Description of Meeting/Event Value to EVWD
Attended regular board meeting.
Meeting Date:10 / 26 / 2021
Event Description:Inland Action
Brief Description of Meeting/Event Value to EVWD
Attend Inland Action meeting.
Meeting Date:10 / 27 / 2021
Event Description:Regular Board Meeting
Brief Description of Meeting/Event Value to EVWD
Attend regular board meeting.
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
2
Name: Month / Year:2021
Meeting
No.Stipend Written Oral
1 10 /05 175
2 10 /06 0
3 10 /07 175
4 10 /11 175
5 10 /11 0
6 10 /12 175
7 10 /13 0
8 10 /13 175
9 10 /14 175
10 10 /18 0
11 10 /18 175
12 10 /19 175
13 10 /20 0
14 10 /25 175
15 10 /27 175
16
17
18
19
20
Meetings
0.56/mi
No.
1
2
3
4
5
6
7
8
9
10
Subtotal
TOTAL PAYMENT
Date of Approval
Ronald L. Coats October /
0.00 X
( 10 )
Report Provided
Subtotal Meetings' Stipend
Mileage
Meeting with General Manager/CEO or Designee
CSDA Committee Meetings
Administration Signature
I certify that the above is correct and accurate to the best of my knowledge.
Ronald L. Coats
Date Meeting / Event Description
Regular Board Meeting
Date
San Bernardino Valley MWD
Meeting with General Manager/CEO or Designee
San Bernardino Valley MWD, Resources Worksho
$1,750.00
$1,750.00
$0.00
Reimbursement
Mileage
Miscellaneous Reimbursement Description
San Bernardino Valley MWD
ASBCSD
San Bernardino Valley MWD
Highland Chamber of Commerce
San Bernardino Valley MWD
ASBCSD
Meeting with General Manager/CEO or Designee
San Bernardino VWC District
Regular Board Meeting
Expense Type
$0.00
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
1
Name: Month / Year:2021
1
2
3
4
5
Event Description:ASBCSD
Brief Description of Meeting/Event Value to EVWD
Attended our monthly board meeting to discuss association business and our upcoming general
meeting on October 18th.
Brief Description of Meeting/Event Value to EVWD
They considered the following: An agreement to allow inclusion of Sites Reservoir costs on the State
Water Project statement of charges and they had a presentation of determining whether water spills
from Big Bear Valley Water Sustainability Project can be captured by the Valley's Enhanced Recharge
Project.
Meeting Date:10 / 11 / 2021
Event Description:San Bernardino Valley MWD
Brief Description of Meeting/Event Value to EVWD
After much discussion they voted 3-2 in favor of a replacement for the Advisory Commission on Water
Policy. They will work out the details of a proposed Water Forum, that was presented today and vote
on that at their November 16th board meeting.
Meeting Date:10 / 11 / 2021
Meeting Date:10 / 6 / 2021
Event Description:Meeting with General Manager/CEO or Designee
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 7 / 2021
Event Description:San Bernardino Valley MWD, Resources Worksho
Had a telephone meeting with John Mura to discuss district business
Ronald L. Coats October /
As part of the District's commitment to transparency, please provide a brief description of any
meeting/event(s) that you will not be providing a report during the Board meeting at which your Director's
Expense Sheet is being approved.
Meeting Date:
Event Description:
The approved the expenditure of $31,815,000 for 1,657 acres of land, in Highland, formerly known as
The Harmony Project. This land was purchased from Orange County Flood Control District. The sale
is currently in escrow.
10 / 5 / 2021
San Bernardino Valley MWD
Brief Description of Meeting/Event Value to EVWD
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
2
Name: Month / Year:2021
6
7
8
9
10
Ronald L. Coats October /
As part of the District's commitment to transparency, please provide a brief description of any
meeting/event(s) that you will not be providing a report during the Board meeting at which your Director's
Expense Sheet is being approved.
Virtually attended the Professional Development and Member Services committee meetings, where we
reviewed this year accomplishments and revenue and looked to 2022 meetings, workshops, webinars
and annual conference
Meeting Date:10 / 18 / 2021
Event Description:San Bernardino Valley MWD
Brief Description of Meeting/Event Value to EVWD
This workshop was to evaluate what consultants have ascertained about a brand refresh, which may
include, but not limited to, a possible name change, logo change, color pallet, etc.
Event Description:Regular Board Meeting
Brief Description of Meeting/Event Value to EVWD
See official board meeting minutes
Meeting Date:10 / 14 / 2021
Event Description:CSDA Committee Meetings
Brief Description of Meeting/Event Value to EVWD
Had a in person meeting with John Mura to discuss district business
Meeting Date:10 / 13 / 2021
Event Description:San Bernardino VWC District
Brief Description of Meeting/Event Value to EVWD
Nothing related to EVWD, but they are having a facilities tour on November 5th, from 8:30 AM to12:30
PM, and any EVWD board member interested can attend. I am going myself.
Meeting Date:10 / 13 / 2021
Meeting Date:10 / 12 / 2021
Event Description:Meeting with General Manager/CEO or Designee
Brief Description of Meeting/Event Value to EVWD
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
3
Name: Month / Year:2021
11
12
13
14
15
Ronald L. Coats October /
As part of the District's commitment to transparency, please provide a brief description of any
meeting/event(s) that you will not be providing a report during the Board meeting at which your Director's
Expense Sheet is being approved.
See official board meeting minutes
Event Description:Meeting with General Manager/CEO or Designee
Brief Description of Meeting/Event Value to EVWD
Had a telephone meeting with John Mura to discuss tonight's agenda and other district business
Meeting Date:10 / 27 / 2021
Event Description:Regular Board Meeting
Brief Description of Meeting/Event Value to EVWD
They approved a resolution authorizing a pre-qualifications packet for bidders for public works contracts
and they approved financial participation in the City of Yucaipa Wilson III phase1 Basin to increase
stormwater capture in the Yucaipa basin.
Meeting Date:10 / 20 / 2021
Event Description:Highland Chamber of Commerce
Brief Description of Meeting/Event Value to EVWD
Attended their monthly lunch where the guest speaker was Larry Mainez, Community development
director for the City of Highland
Meeting Date:10 / 25 / 2021
Event Description:ASBCSD
Brief Description of Meeting/Event Value to EVWD
Attended our monthly general membership meeting where the guest speaker was Stephanie Smith,
Director of Elections Services for BBK's Riverside office, where she talked about "Redistricting 2021 --
Don't Try This At Home"
Meeting Date:10 / 19 / 2021
Event Description:San Bernardino Valley MWD
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 18 / 2021
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
4
Name: Month / Year:2021
Meeting
No.Stipend Written Oral
1 10 /05 175
2 10 /07 175
3 10 /12 175
4 10 /13 175
5 10 /18 0
6 10 /18 175
7 10 /20 175
8 10 /21 175
9 10 /27 175
10
11
12
13
14
15
16
17
18
19
20
Meetings
0.56/mi
No.
1
2
3
4
5
6
7
8
9
10
Subtotal
TOTAL PAYMENT
Date of Approval
$0.00
Mileage
Miscellaneous Reimbursement Description
Regular Board Meeting
ASBCSD
Legislative & Public Affairs Committee Meeting
Chamber of Commerce Event
Agenda Review
Expense Type
$1,400.00
$0.00
Reimbursement
Administration Signature
I certify that the above is correct and accurate to the best of my knowledge.
Phillip R. Goodrich
Date Meeting / Event Description
Date
Finance & Human Resources Committee Meeting
Agenda Review
Meeting with General Manager/CEO or Designee
$1,400.00
Phillip R. Goodrich October /
0.00 X
( 8 )
Report Provided
Subtotal Meetings' Stipend
Mileage
Regular Board Meeting
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
1
Name: Month / Year:2021
1
2
3
4
5
Phillip R. Goodrich October /
As part of the District's commitment to transparency, please provide a brief description of any meeting/event(s)
that you will not be providing a report during the Board meeting at which your Director's Expense Sheet is
being approved.
Meeting Date:
Event Description:
Attend HR-Finance Committee receive dept. updates
10 / 5 / 2021
Finance & Human Resources Committee Meeting
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 7 / 2021
Event Description:Agenda Review
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 12 / 2021
Event Description:Meeting with General Manager/CEO or Designee
Meet with CEO for review of current Agenda
Brief Description of Meeting/Event Value to EVWD
Monthly meeting with CEO full updates on District affairs
Meeting Date:10 / 13 / 2021
Event Description:Regular Board Meeting
Brief Description of Meeting/Event Value to EVWD
Attend Reg. board meeting REF.Mins.
Meeting Date:10 / 18 / 2021
Event Description:ASBCSD
Brief Description of Meeting/Event Value to EVWD
Attend Monthly Spcl. Districts meeting Host ed by BBK keynote delivered several leg. Updates
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
2
Name: Month / Year:2021
6
7
8
9
10
Meeting Date:10 / 18 / 2021
Event Description:Legislative & Public Affairs Committee Meeting
Brief Description of Meeting/Event Value to EVWD
Attend Committee meeting updates on District outreach efforts and impacts onf new and potential
legislations
Meeting Date:10 / 20 / 2021
Event Description:Chamber of Commerce Event
Brief Description of Meeting/Event Value to EVWD
Attend Monthly Chamber luncheon keynote delivered development updates in the City
Meeting Date:10 / 21 / 2021
Event Description:Agenda Review
Brief Description of Meeting/Event Value to EVWD
With staff for review of current agenda
Meeting Date:10 / 27 / 2021
Event Description:Regular Board Meeting
Brief Description of Meeting/Event Value to EVWD
Attend Reg. board meeting Ref. to Mins.
Meeting Date:
Event Description:
Brief Description of Meeting/Event Value to EVWD
Phillip R. Goodrich October /
As part of the District's commitment to transparency, please provide a brief description of any meeting/event(s)
that you will not be providing a report during the Board meeting at which your Director's Expense Sheet is
being approved.
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
3
Name: Month / Year:2021
Meeting
No.Stipend Written Oral
1 10 /05 175
2 10 /06 175
3 10 /12 175
4 10 /13 175
5 10 /14 175
6 10 /19 175
7 10 /20 175
8 10 /21 0
9 10 /26 175
10 10 /27 175
11 10 /28 0
12 10 /29 175
13
14
15
16
17
18
19
20
Meetings
0.56/mi
No.
1
2
3
4
5
6
7
8
9
10
Subtotal
TOTAL PAYMENT
Date of Approval
$0.00
Mileage
Miscellaneous Reimbursement Description
Regular Board Meeting
ACWA Event
ACWA Event
Regular Board Meeting
Meeting with General Manager/CEO or Designee
East Valley Association of Realtors
ACWA Event
Chamber of Commerce Event
Expense Type
$1,750.00
$0.00
Reimbursement
Administration Signature
I certify that the above is correct and accurate to the best of my knowledge.
James Morales, Jr.
Date Meeting / Event Description
Date
Finance & Human Resources Committee Meeting
San Bernardino RIX
San Bernardino Board of Water Commissioners
$1,750.00
James Morales, Jr.October /
0.00 X
( 10 )
Report Provided
Subtotal Meetings' Stipend
Mileage
San Bernardino Board of Water Commissioners
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
1
Name: Month / Year:2021
1
2
3
4
5
James Morales, Jr.October /
As part of the District's commitment to transparency, please provide a brief description of any
meeting/event(s) that you will not be providing a report during the Board meeting at which your Director's
Expense Sheet is being approved.
Meeting Date:
Event Description:
Please refer to public agenda.
10 / 5 / 2021
Finance & Human Resources Committee Meeting
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 6 / 2021
Event Description:San Bernardino RIX
Brief Description of Meeting/Event Value to EVWD
Meeting Date:10 / 12 / 2021
Event Description:San Bernardino Board of Water Commissioners
Quarterly meeting. Update on sand infiltration and contracts to remediate.
Brief Description of Meeting/Event Value to EVWD
Please refer to public agenda. Rate modeling and assumption presentation.
Meeting Date:10 / 13 / 2021
Event Description:Regular Board Meeting
Brief Description of Meeting/Event Value to EVWD
Please refer to public agenda
Meeting Date:10 / 14 / 2021
Event Description:Meeting with General Manager/CEO or Designee
Brief Description of Meeting/Event Value to EVWD
District operations and SNRC update.
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
2
Name: Month / Year:2021
6
7
8
9
10
Meeting Date:10 / 19 / 2021
Event Description:East Valley Association of Realtors
Brief Description of Meeting/Event Value to EVWD
Legislative update. SNRC update and drought response update.
Meeting Date:10 / 20 / 2021
Event Description:ACWA Event
Brief Description of Meeting/Event Value to EVWD
Region 9 conference program planning.
Meeting Date:10 / 21 / 2021
Event Description:Chamber of Commerce Event
Brief Description of Meeting/Event Value to EVWD
Highland development update. No charge, more than 10 meetings in reporting period.
Meeting Date:10 / 26 / 2021
Event Description:San Bernardino Board of Water Commissioners
Brief Description of Meeting/Event Value to EVWD
Rate setting updates and presentation additional presentation.
Meeting Date:10 / 27 / 2021
Event Description:Regular Board Meeting
Brief Description of Meeting/Event Value to EVWD
Please refer to public agenda.
James Morales, Jr.October /
As part of the District's commitment to transparency, please provide a brief description of any
meeting/event(s) that you will not be providing a report during the Board meeting at which your Director's
Expense Sheet is being approved.
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
3
Name: Month / Year:2021
11
12
13
14
15
Meeting Date:10 / 28 / 2021
Event Description:ACWA Event
Brief Description of Meeting/Event Value to EVWD
Region 9 legislstive update. No charge, more than 10 meetings in reporting period.
Meeting Date:10 / 29 / 2021
Event Description:ACWA Event
Brief Description of Meeting/Event Value to EVWD
State legislastive planning meeting.
Meeting Date:
Event Description:
Brief Description of Meeting/Event Value to EVWD
Statewide Executive and Regular Board Meetings.
Meeting Date:
Event Description:
Brief Description of Meeting/Event Value to EVWD
Meeting Date:
Event Description:
Brief Description of Meeting/Event Value to EVWD
James Morales, Jr.October /
As part of the District's commitment to transparency, please provide a brief description of any
meeting/event(s) that you will not be providing a report during the Board meeting at which your Director's
Expense Sheet is being approved.
DIRECTOR EXPENSE / REIMBURSEMENT
ACTIVITY SHEET
AB 1234 SUPPLEMENTAL REPORT FORM
4
Agenda Item
#2c
November 10, 20211
Meeting Date: November 10, 2021
Agenda Item #2c
Consent Item
Regular Board Meeting
TO: Governing Board Members
FROM: General Manager/CEO
SUBJECT: Consider Adoption of Resolution 2021.22 - Findings and Determinations
Regarding Teleconference Meetings
RECOMMENDATION
Staff recommends that the Board of Directors consider adoption of Resolution 2021.22,
Findings and Determinations Regarding Teleconference Meetings.
BACKGROUND / ANALYSIS
Since March 2020, the COVID-19 pandemic has required new levels of flexibility and
adaptability. The District continues to adjust operations to incorporate additional safety
procedures and social distancing practices consistent with local health official guidance.
In 2020, the District declared a local state of emergency, due to the COVID-19
pandemic and the impacts that it had on the ability to safely serve the
public. Maintaining the health and safety of staff and the public while continuing to
provide world class services remains a top priority.
State and federal officials have called for individuals to stay at home whenever possible
to slow the spread of COVID-19. As part of this effort the State of California included
the declaration of a statewide emergency and the issuance of an executive order to
suspend portions of the Ralph M. Brown Act location noticing requirements, easing the
ability for public agencies to hold virtual, or teleconference, meetings. This adjustment
allows for continued public engagement in the policy making process, while allowing for
social distancing. Since executive orders are only valid for a maximum of 180 days, this
process was only allowed temporarily.
The advancement of hosting platforms for virtual meetings that are easily accessible to
the public have greatly improved over the last year. Given the broad range of
emergencies that can occur in California, the maintenance of government transparency
through virtual meetings has emerged as a long-term response measure. AB 361
codified the ability for government agencies to hold virtual meetings in the event of a
declared emergency in order to continue conducting official business. The allowance of
teleconference meeting in place of an “in-person” setting applies in emergencies like
public health that require social distancing, earthquake, wildfire, and other natural or
manmade emergencies. When an agency needs to implement teleconference meetings,
they Governing Board must adopt a Resolution of Findings and Determinations.
Agenda Item
#2c
November 10, 20212
Meeting Date: November 10, 2021
Agenda Item #2c
Consent Item
Given the on-going call to slow the spread of COVID-19, there is a health and safety
needs to maintain virtual meetings as allowed by law for the next 30 days. If a need
exists beyond that point in time a new resolution would be presented to the Governing
Board for consideration for each 30-day period after that. Notice of meetings and
posted agendas would continue to contain information which allow members of the
public to access the meeting and address the Board of Directors and offer public
comment including an opportunity for all persons to attend via a call-in option or an
internet-based service option. Staff is requesting that the Board adopt a Resolution of
Findings and Determinations to utilize the protocols allowed by AB 361.
AGENCY GOALS AND OBJECTIVES
II - Maintain a Commitment To Sustainability, Transparency, and Accountability
D. Provide Quality Information to Encourage Community Engagement
REVIEW BY OTHERS
his agenda item has been reviewed by Public Affairs, Administration and legal counsel.
FISCAL IMPACT
There is no fiscal impact associated with this agenda item.
Recommended by:
________________
John Mura
General Manager/CEO
Respectfully submitted:
________________
Justine Hendricksen
District Clerk
ATTACHMENTS
Resolution 2021.22
East Valley Water District
Resolution 2021.22
Page 1 of 3
RESOLUTION NO. 2021.22
A RESOLUTION OF THE BOARD OF DIRECTORS
OF THE EAST VALLEY WATER DISTRICT
MAKING CERTAIN FINDINGS AND DETERMINATIONS
REGARDING SPECIAL RULES FOR
CONDUCTING MEETINGS THROUGH TELECONFERENCE
WHEREAS, East Valley Water District (“EVWD”) is a county water district
established pursuant to Section 30000 et seq. of the California Water Code; and
WHEREAS, all meetings of the Board of Directors of EVWD are conducted in
open and public settings in compliance with the Ralph M. Brown Act (Brown Act) so that
any member of the public may attend, participate and watch the District’s Board of
Directors conduct their business; and
WHEREAS, on March 24, 2020, the Governor declared a state of emergency
pursuant to Government Code 8625 due to the COVID-19 pandemic and has
recommended, together with local officials, measures for social distancing to assist in
abating the spread of COVID-19; and
WHEREAS, on March 12, 2020, the Governor issued Executive Order N-29-20
which, among other things, suspended certain Brown Act rules governing the use of
teleconferencing of local agency board meetings; and
WHEREAS, on September 20, 2021, the Governor issued Executive Order N-15-
21 which, extended certain Brown Act rules governing the use of teleconferencing of local
agency board meetings and to clarify the transition from the Executive Order to the rules
adopted in AB 361; and
WHEREAS, Executive Order N-15-21 expired on October 1, 2021; and
WHEREAS, the California legislature has enacted, and the Governor has signed
into law, AB 361 amending portions of Government Code 54953, allowing for the
continued use of teleconferencing for local agency board meetings while suspending the
conditions and restrictions of Government Code 54953(b)(3) if the legislative body of the
local agency makes certain findings;
NOW, THEREFORE, BE IT RESOLVED that the Board of Directors of the East
Valley Water District hereby make the following findings and determinations:
East Valley Water District
Resolution 2021.22
Page 2 of 3
SECTION 1. The Governor has proclaimed a state of emergency on March
24, 2020 which continues.
SECTION 2. The Governor and local officials have promoted the use of social
distancing as a method to abate the spread of COVID-19 within the community. The Board
of Directors finds that conducting in person meetings of the EVWD Board of Directors
would be inimical to social distancing and would present imminent risks to the health or
safety of the attendees and conducting meetings by teleconference would diminish that
risk.
SECTION 3. The Board of Directors will continue to conduct Board meetings
by teleconference in compliance with Government Code 54953(e) until such time as the
Governor has terminated the state of emergency and the risk to health and safety of meeting
attendees is sufficiently diminished or as otherwise required by law. Notice of meetings
and posted agendas will contain information which allow members of the public to access
the meeting and address the Board of Directors and offer public comment including an
opportunity for all persons to attend via a call-in option or an internet-based service option.
SECTION 4. This Resolution shall take effect immediately upon its
adoption and shall be effective for 30 days or until such time as the Board of Directors
adopts a subsequent resolution in accordance with Government Code 54953(e)(3) to extend
the time during which meetings of the Board of Directors may be conducted by
teleconference without compliance with Government Code 54953(3)(b).
ADOPTED this 10th day of November 2021.
ROLL CALL:
Ayes:
Noes:
Absent:
Abstain:
______________________________
David E. Smith,
Board President
East Valley Water District
Resolution 2021.22
Page 3 of 3
ATTEST:
John Mura,
Secretary, Board of Directors
November 10, 2021
I HEREBY CERTIFY that the foregoing is a full, true and correct copy of Resolution
2021.22 adopted by the Board of Directors of East Valley Water District at its Regular
Meeting held November 10, 2021.
John Mura,
Secretary, Board of Directors
Agenda Item #3a November 10, 20211
2
3
4
Meeting Date: November 10, 2021
Agenda Item #3a
Informational Item
Regular Board Meeting
TO: Governing Board Members
FROM: General Manager/CEO
SUBJECT: Redesign of the Current Monthly Bill
RECOMMENDATION
This agenda item is for informational purposes only, no action required.
BACKGROUND / ANALYSIS
East Valley Water District’s monthly bill is the most constant form of communication
between the District and ratepayers. This document provides an opportunity to clearly
share customer consumption information, while highlighting the District’s billing
structure and providing a channel for District updates. Due to the importance of the
monthly bill, staff worked to modernize the design and add elements into the bill to
help the customer further understand their water use.
Previously updated in 2015, the current water and wastewater bill will be restructured
to clearly represent services being provided while being consistent with the brand
standards. This process will provide a high degree of cohesiveness with formal
communications including individual account notifications and alerts. It has been
designed in a manner that will allow for a seamless transition once the District takes
over responsibility for wastewater treatment services when the Sterling Natural
Resource Center becomes operational.
As a rate-based and not-for-profit organization, the District is required by law to only
charge its customers the costs associated with providing services. The monthly utility
bill contributes to the District’s effort of enhancing transparency in operations and
service by providing the account specific information used in the bill calculation.
In the redesigned utility bill, ratepayers will be provided with a comprehensive
breakdown of water and wastewater services and the following information:
Streamlined options for paying their billing statement, including a variety of
online, mail, and in person options;
Instructions on how to access consumption information online;
A calculation of how the District determines residential Tier 1 (indoor) and Tier 2
(outdoor) water budget amounts. The inclusion of this calculation will assist
customers in estimating future monthly budgets, promote water use efficiency,
Agenda Item #3a November 10, 20212
2
3
4
Meeting Date: November 10, 2021
Agenda Item #3a
Informational Item
and enhance transparency between ratepayers and the District.
Staff will continue working with various departments including Customer Service and
Finance to identify additional areas of improvement and opportunities to further
enhance and the information provided.
AGENCY GOALS AND OBJECTIVES
II - Maintain a Commitment To Sustainability, Transparency, and Accountability
B. Utilize Effective Communication Methods
D. Provide Quality Information to Encourage Community Engagement
REVIEW BY OTHERS
This agenda item has been reviewed by the Executive team.
FISCAL IMPACT
There is no fiscal impact associated with this agenda item.
Recommended by:
________________
John Mura
General Manager/CEO
Respectfully submitted:
________________
Kelly Malloy
Director of Strategic Services
ATTACHMENTS
Presentation
November 10, 2021
WATER AND WASTEWATER
BILL REDESIGN
2
CURRENT DESIGN -FRONT PROPOSED DESIGN -FRONT
3
CURRENT DESIGN -BACK PROPOSED DESIGN -BACK
REDESIGN ENHANCEMENTS
4
•Breakdown of Services
•Historical Usage Data
•Message Center Visibility
•Streamlined Payment Coupon
5
BILL ENHANCEMENTS
•Helpful Bill Information
•District Service Policy Information
•Payment Coupon
6
BACK OF THE BILL
Agenda Item
#3b
November 10, 20211
2
3
5
Meeting Date: November 10, 2021
Agenda Item #3b
Informational Item
Regular Board Meeting
TO: Governing Board Members
FROM: General Manager/CEO
SUBJECT: Conservation Update
RECOMMENDATION
This agenda item is for informational purposes only, no action required.
BACKGROUND / ANALYSIS
East Valley Water District has developed an extensive conservation program to engage
with community members, report to the state, and protect natural resources. With more
than 83% of the state experiencing extreme drought conditions, the District will
continue its local and regional efforts to encourage customers and partners to conserve
water.
On October 19, 2021, Governor Newsom declared a statewide drought emergency to
address the growing water shortage across the state. Due to investments made by
regional agencies, including the District, the Bunker Hill Basin’s water supply remains in
a strong position. The proclamation calls on all Californians to voluntarily reduce their
usage by 15% compared to 2020 levels. The District is currently operating in Stage 1 of
the Water Shortage Contingency Plan and customers are encouraged to prevent waste
and unreasonable use of water. The State Water Resources Control Board will be
monitoring progress and determine whether additional drought response actions are
needed.
Standards and expectations for water use, planning and conservation reporting
requirements continue to increase year-over-year. In compliance with regulations, the
District reports distribution system water losses on an annual basis through the
submission of the Water Loss Audit Report. Through SB 555, signed by Governor Jerry
Brown in 2015, water suppliers have been required to submit annual validated water
loss audit reports. The District reported 1,427.96 acre-feet of water losses or a 7.8%
loss of volume supplied in 2020. The Water Loss Audit reports the difference between
real losses caused from leaks or breaks, and apparent losses caused from deliberate
theft or tampering of water meters. Now that there is a foundation of information, the
State Water Resource Control Board is using the report information to develop
performance requirements which are scheduled take effect January 1, 2028. The
District is actively engaged in these public workshops and industry discussions to ensure
that the standards implemented are reasonable and achievable. A source of concern
and topic of discussion is the significant infrastructure improvement costs that would be
Agenda Item
#3b
November 10, 20212
2
3
5
Meeting Date: November 10, 2021
Agenda Item #3b
Informational Item
required to maintain compliance with the standards as they are currently proposed.
Concurrent with regulatory and legislative discussions, the District continues to engage
customers in conservation programs and encourage water efficiency efforts. Staff will
be monitoring progress on voluntary reductions, continue to encourage customers to
use water efficiently, and be active participants in the stewardship of our water
resources. Even as the dry weather continues, the District strives to maintain an open
dialogue with the community and serve as a resource for conservation tools and
techniques. This approach, as compared to a strictly enforcement focused perspective,
has resulted in customer behavior changes that mirrors the call to action.
AGENCY GOALS AND OBJECTIVES
II - Maintain a Commitment To Sustainability, Transparency, and Accountability
B. Utilize Effective Communication Methods
D. Provide Quality Information to Encourage Community Engagement
FISCAL IMPACT
There is no fiscal impact associated with this agenda item.
Recommended by:
________________
John Mura
General Manager/CEO
Respectfully submitted:
________________
Kelly Malloy
Director of Strategic Services
ATTACHMENTS
Conservation Presentation
November 10, 2021
East Valley Water District
Conservation Update
TABLE OF CONTENTS
2
3
DROUGHT SNAPSHOT
Emergency Drought
Proclamation for Mendocino
and Sonoma counties
April 21, 2021
Proclamation for 39
additional counties
May 10, 2021
Proclamation 50 counties
July 8, 2021
Statewide Emergency
Drought Proclamation
October 19, 2021
•Indoor
•High Efficiency Toilet
•High Efficiency Showerhead
•High Efficiency Washing Machine
•Outdoor
•Parkway Pilot Program
•High Efficiency Nozzles
•Water Efficient Landscaping
•Weather Based Irrigation Controller
•Direct Installation Weather Based Irrigation
Controller Ending Soon!
4
CONSERVATION REBATES
Agenda Item
#4a
November 10, 20211
2
2
3
Meeting Date: November 10, 2021
Agenda Item #4a
Discussion Item
Regular Board Meeting
TO: Governing Board Members
FROM: General Manager/CEO
SUBJECT: Consider Adoption of Resolution 2021.17 - Replacing Reimbursement
Resolution 2019.02
RECOMMENDATION
Staff recommends that the Board of Directors (Board) adopt Resolution 2021.17.
BACKGROUND / ANALYSIS
The Sterling Natural Resource Center (SNRC) has been under construction since
October 2018. Using the Progressive Design-Build procurement approach, the project
has been able to concurrently work on design, construction, and permitting efforts.
Additionally, this approach has allowed for the opportunity to incorporate improvements
to the project scope resulting from the collaboration taking place within the world class
team. Project enhancement incorporated in the effort include additional water efficient
landscaping, integration with Southern California Edison’s high voltage energy system,
and the construction of the Weaver Recharge Basins co-located with the SNRC
Emergency Storage Basin. These elements were all presented to the Governing Board
for consideration at the time of the FY 2021-22 Budget adoption.
As a result of the enhancement resulting from the inclusion of the SNRC Emergency
Storage Basins to the original construction efforts, the District must request an increase
in the authorized State Revolving Funds designated for the Sterling Natural Resource
Center by $6 million. It is important to note that this funding increase request reflects
additional scope of work for the project rather than simply a request for additional
funding due to increasing market costs. Staff has maintained open lines of
communication with State Water Resources Control Board (SWRCB) staff regarding the
process for requesting additional funds to reflect this project enhancement. This step
requires that the Governing Board take action to replace the existing resolution with an
updated version reflecting the Amended Guaranteed Maximum Price.
In addition, staff would like to add to the SRF Loan $8 million for the cost of the
Digesters that exceeded the amount previously requested to be added. This is not an
increase to the project cost, but rather, aligns SRF funding with actual contract amounts
making reconciliation of the project easier for Waterboard staff.
The attached Reimbursement Resolution 2021.17 revises the total funding request from
the SWRCB from $157 million to $171 million to reflect the Guaranteed Maximum Price
Agenda Item
#4a
November 10, 20212
2
2
3
Meeting Date: November 10, 2021
Agenda Item #4a
Discussion Item
of the Sterling Natural Resource Center proposed by Balfour Beatty. The funding
available through the State Water Resources Control Board provides the opportunity to
use both state and federal funding for the benefit of this community.
AGENCY GOALS AND OBJECTIVES
II - Maintain a Commitment To Sustainability, Transparency, and Accountability
A. Practice Transparent and Accountable Fiscal Management
C. Pursue Alternative Funding Sources
REVIEW BY OTHERS
This agenda item has been reviewed by the Finance and Public Affairs Departments and
Legal Counsel.
FISCAL IMPACT
The addition of the Weaver Basin Emergency Storage and the digesters for the SNRC
will increase the amount of low interest (1.8%) loan funding requested from the State
Water Resources Control Board by $14 million to $164 million. Debt service related to
the incremental loan amount would be approximately $609,000.
Recommended by:
________________
John Mura
General Manager/CEO
Respectfully submitted:
________________
Brian Tompkins
Chief Financial Officer
ATTACHMENTS
Resolution 2021.17
East Valley Water District
Resolution 2021.17
Page 1 of 3
RESOLUTION NO. 2021.17
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE EAST VALLEY WATER
DISTRICT REVISING RESOLUTION 2019.02 WHEREBY THE DISTRICT
DECLARED ITS INTENTION TO REIMBURSE EXPENDITURES PAID PRIOR TO
THE APPROVAL BY THE STATE WATER RESOURCES CONTROL BOARD OF A
CLEAN WATER STATE REVOLVING FUND AND/OR WATER RECYCLING FUND
FINANCIAL ASSISTANCE APPLICATION
WHEREAS, East Valley Water District (the “District”) desires to finance the costs of
certain Groundwater Replenishment Facilities (Project); and
WHEREAS, the Project contemplates the design and construction of public facilities in
the form of a wastewater treatment plant and associated and necessary pipelines and infrastructure
(the “Project”), which will treat wastewater generated within the District’s service area. The
Project will produce recycled water for groundwater recharge and other beneficial uses, which will
benefit the San Bernardino Basin Area, which is consistent with the policies established by the
State Water Resources Control Board Recycled Water Policy adopted in 2009, as well as article
X, section 2 of the California Constitution and Water Code section 13576(k). The Project will be
known as the Sterling Natural Resource Center; and
WHEREAS, the Environmental Impact Report for the Project was certified and CEQA
Findings of Fact, a Statement of Overriding Considerations and a Mitigation Monitoring and
Reporting Program for the project were adopted by the District on March 23, 2016; and
WHEREAS, Amendments to the original Environmental Impact Report for the Project
were certified and adopted by the District on July 24, 2019 and January 27, 2021; and
WHEREAS, the District desires and intends to finance the construction and/or
reconstruction of the Project or portions of the Project with moneys ("Project Funds") provided by
the State of California, acting by and through the State Water Resources Control Board (State
Water Board); and
WHEREAS, the State Water Board may fund the Project Funds with proceeds from the
sale of obligations the interest upon which is excluded from gross income for federal income tax
purposes (the "Obligations"), and
WHEREAS, prior to the approval by the State Water Board of the Project Funds, the
District has incurred certain capital expenditures (the "Expenditures") with respect to the Project
from available moneys of the District for which the District will seek reimbursement; and
WHEREAS, the District has determined that those moneys advanced prior to and after the
date hereof to pay the Expenditures are available only for a temporary period and it is necessary
to reimburse the District for the Expenditures from the proceeds of the Obligations; and
East Valley Water District
Resolution 2021.17
Page 2 of 3
WHEREAS, Resolution 2019.02 previously revised Resolution 2018.15 adopted on
March 27, 2019; and
NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of East Valley
Water District as follows:
Section 1. The District hereby states its intention and reasonably expects to reimburse
Expenditures paid prior to the issuance of the Obligations or the approval by the State Water Board
of the Project Funds.
Section 2. The reasonably expected maximum amount of the Project Construction Funds
is $171,000,000, and the reasonably expected maximum principal amount of borrowed Project
Construction Funds is $164,000,000.
Section 3. Each District expenditure will be of a type properly chargeable to a capital
account under general federal income tax principles.
Section 4. This resolution is adopted as official intent of the District in order to comply
with Treasury Regulation §1.150-2 and any other regulations of the Internal Revenue Service
relating to the qualification for reimbursement of Project costs.
Section 5. All the recitals in this Resolution are true and correct and this District so finds,
determines and represents.
ADOPTED this 10th day of November 2021.
ROLL CALL VOTE:
Ayes: Directors:
Noes:
Abstain:
Absent:
___________________________________
David E. Smith
Board President
ATTEST:
John Mura
Secretary, Board of Directors
East Valley Water District
Resolution 2021.17
Page 3 of 3
November 10, 2021
I HEREBY CERTIFY that the foregoing is a full, true and correct copy of Resolution 2021.17
adopted by the Board of Directors of East Valley Water District at its Regular Board Meeting held
November 10, 2021.
John Mura
Secretary, Board of Directors
Agenda Item #4b November 10, 20211
Meeting Date: November 10, 2021
Agenda Item #4b
Discussion Item
Regular Board Meeting
TO: Governing Board Members
FROM: General Manager/CEO
SUBJECT: Consider Approval of Groundwater Monitoring Well Construction Contract for
the Sterling Natural Resource Center
RECOMMENDATION
Staff recommends that the Board of Directors authorize the General Manager to
execute a contract with Geoscience Support Services, Inc. to provide two groundwater
monitoring wells for the Sterling Natural Resource Center project for a not-to-exceed
amount of $1,047,486.
BACKGROUND / ANALYSIS
The Sterling Natural Resource Center (SNRC) will be a state-of-the-art facility that will
provide a sustainable new water supply to support the region’s water independence.
Capable of recycling up to 8 million gallons of water per day, the SNRC will recharge the
local Bunker Hill Groundwater Basin and create new opportunities for the surrounding
community. The treatment of wastewater to produce recycled water for groundwater
recharge involves extensive regulations and permitting administered by the State Water
Resources Control Board. These regulations require monitoring wells to allow sampling
of the groundwater so that changes in the water quality can be measured.
Modeling results for the SNRC recharge activity indicate that two monitoring wells will
be needed before starting the recharge of recycled water at Weaver Basins, with a third
monitoring well potentially being needed a few years after the start of recharge activity.
One monitoring well will be located about 800 feet west of Weaver Basins, and the
second well will be located about one mile southwest of Weaver Basins. A monitoring
well is constructed by drilling a 10-inch pilot borehole to a depth of 1,000 feet below
ground surface for the well closest to Weaver Basins, and a depth of 600 feet for the
other well. The pilot borehole is then reamed to a diameter of 17.5 inches before
installing three 4-inch casings of different lengths to allow sampling of groundwater at
different depths within the aquifer.
Geoscience Support Services, Inc. (Geoscience) is uniquely positioned to provide
monitoring well services in the Bunker Hill Groundwater Basin because they have
conducted all of the groundwater modeling work for the SNRC project, as well as
modeling work for other regional stakeholders in recent years. The proposal submitted
by Geoscience (attached as Exhibit A) was determined by staff to be reasonable and
appropriate at a not-to-exceed cost of $1,047,486. In addition to constructing two
Agenda Item #4b November 10, 20212
Meeting Date: November 10, 2021
Agenda Item #4b
Discussion Item
monitoring wells, the proposed scope of work includes providing a tracer study work
plan, which is another requirement of the groundwater recharge regulations.
AGENCY GOALS AND OBJECTIVES
I - Implement Effective Solutions Through Visionary Leadership
A. Identify Opportunities to Optimize Natural Resources
IV - Promote Planning, Maintenance and Preservation of District Resources
A. Develop Projects and Programs to Ensure Safe and Reliable Services
REVIEW BY OTHERS
This agenda item has been reviewed by the executive management team.
FISCAL IMPACT
The not-to-exceed contract amount of $1,047,486 will be included as part of the
upcoming request to increase the State Revolving Fund (SRF) funding for the project.
In order to avoid negative schedule and cost impacts, funds may be transferred from
approved departmental and capital project budgets to allow contract payments to be
made prior to receiving reimbursement from SRF funding.
Recommended by:
________________
John Mura
General Manager/CEO
Respectfully submitted:
________________
Jeff Noelte
Director of Engineering and Operations
ATTACHMENTS
Exhibit A
Proposal for
Hydrogeological Services for Two
Monitoring Wells and Tracer Study
Workplan Development
Terry Watkins, PG, CHG
Senior Geohydrologist
main office
160 Via Verde, Suite 150
San Dimas, CA 91773
main | 909.451.6650
twatkins@geoscience-water.com
gssiwater.com
gssiwater.com
1
Project Understanding
We are pleased to present East Valley Water District
(EVWD) with this proposal to provide professional
hydrogeological services to design and construct two
(2) new groundwater monitoring wells and a tracer
study work plan. The purpose of the work plan will
be to outline protocols required to perform a tracer
study to determine groundwater travel time from
the proposed Weaver aquifer recharge percolation
basins to be constructed in the City of Highland,
California. These basins will utilize recycled
municipal wastewater and are thereby subject to
the requirements of Title 22, Division 4, Chapter 3 of
the California Code of Regulations (CCR’s).
The nested monitoring wells will serve two primary
functions. First, the monitoring wells will be used
during aquifer pumping tests, the results of which,
will be utilized to refine the existing groundwater
model and calculate dilution factors for the tracer
test. Second, following introduction of the tracer
element to the groundwater aquifer, the monitoring
wells will be used to detect concentrations of traced
element downgradient from the proposed recharge
site to validate groundwater model predictions and
satisfy the requirements of the CCR’s. The suggested
location of the two monitoring wells is based on CCR
travel time requirements and preliminary predictive
model scenarios.
To accomplish these objectives, Geoscience Support
Services, Inc. (Geoscience) has teamed with Yellow
Jacket Drilling Services (Yellow Jacket), one of the
premier drilling contractors in Southern California
who specialize in drilling and constructing nested
monitoring wells. This proposal includes contractor
costs for drilling and construction, and laboratory
fees for one sample from each completion of the
nested monitoring wells (i.e., six sample sets total).
Our detailed scope of work and the assumptions
used as a basis for our cost estimate is presented
below.
Scope of Work
Task 1.0 Project Management and Meetings
Task 1.1 Project Management and
Administration
Effectively controlling a project's scope, schedule,
and budget is critical to achieve a quality project.
Our Project Team knows that understanding and
managing the interrelationship of these three
elements largely determines the project’s success
with respect to budget. Scope creep increases cost
and produces delay. Delays increase costs and cause
critical milestones to be missed. Geoscience
understands these issues and has demonstrated
ability to organize tasks, manage level of effort,
develop and monitor critical-path schedules, and
compare actual costs to planned costs at key
milestones. By using these organizational techniques
and effective communication and coordination, we
can help you achieve a quality, on-time, and on-
schedule project.
Geoscience will provide project management
services throughout the entire project to verify that
project elements are carried out in a proper and
efficient manner. Project management activities will
include coordination and correspondence with
EVWD personnel, project schedule and status
updates, project budget monitoring, and quality
control and assurance.
Task 1.2: Prepare for and Attend Project Kick-
Off Meetings
The primary objective of the project kick-off
meetings will be to meet face-to-face with key
project individuals from EVWD, Geoscience, and
Yellow Jacket to verify that everyone understands
the intent, objectives, tasks, budgets, schedules,
milestones, and deliverables of this project. The
kick-off meeting also identifies any individuals
outside of Geoscience that may be responsible for
implementing any part of the work. The meeting
provides a forum for discussion of critical path tasks,
gssiwater.com
2
such as data collection, such that those tasks can be
efficiently expedited. Other objectives of the kick-off
meeting include:
• Clarifying key project issues
• Clarifying and refining the scope of work based
on the key issues
• Defining the data needed to complete the scope
of work
• Discussion of the project schedule
Geoscience will provide weekly updates via email
and/or phone during active work for the duration of
the project. These meetings will include project
updates and important upcoming tasks along with
Contractor logistics. These weekly meetings will help
avoid costly miscommunication and make the
Project run more efficiently.
At the time of the project kick-off meeting,
Geoscience and Yellow Jacket will visit the drilling
locations to identify and assess any logistical issues
that may need to be addressed. Potential issues
include site access, available space for drilling,
overhead obstructions, above ground and
underground utilities, location of water source,
potential discharge options, and noise constraints.
Geoscience will provide email updates during
throughout the project, as necessary. In addition,
geoscience will prepare for and attend up to three
(3) status update meetings. For budgeting purposes,
it is assumed that the status update meetings will be
conducted via video call.
Tasks 2.0 and 3.0: Construction Management, Field
Supervision, and Final Monitoring Well Design
(MW-A and MW-B)
Task 2.1 and 3.1: Construction Management
Geoscience will provide construction management
services during the well construction process to
confirm that the geohydrologic aspects of the
project are carried out in a proper and efficient
manner. Construction management activities will
include: review of contractor submittals, review of
contractor invoices to ensure accuracy and
completeness, review of and response to contractor
Request for Information (RFIs) and change order
requests for legitimacy, preparation of a final
“punch list”, and filing of essential paperwork,
correspondence, field notes, etc. Daily email and/or
phone updates will be provided along with submittal
of relevant photographs.
Task 2.2 and 3.2: Pilot Borehole Drilling and
Geophysical Logging
Field observation and technical support will be
provided by Geoscience on a full-time basis during
pilot borehole drilling for each monitoring well to
confirm that formation samples are properly
collected at 5 ft intervals (or more frequently
depending on the stratigraphy encountered).
Samples will be identified as to material type and
production potential by visually logging them in the
field using the Unified Soil Classification System
(USCS). Upon completion of borehole drilling,
Geoscience personnel will provide full-time onsite
observation and technical support of the
geophysical borehole logging (i.e., short- and long-
normal resistivity, guard or lateral, spontaneous-
potential, gamma-ray, and sonic logs). For cost
estimating purposed, it is assumed that the
boreholes will be drilled by the mud rotary drilling
method, that each well will require two drilling
passes (i.e., 10-inch pilot and 17.5-inch reamed
borehole), and that the pilot borehole depths will be
be 1,000 and 600 ft below ground surface (ft bgs) at
MW-A and MW-B, respectively, or shallower, based
on review of drillers logs and geologic reports of the
area.
Task 2.3 and 3.3: Preparation of Final Well
Design
Although the anticipated lengths and dimensions of
the well casing and screen, and the materials used
to manufacture them have been estimated in
preparation of this scope of work, ultimately these
details will be determined based on the results of
gssiwater.com
3
the borehole lithology and the geophysical logs, The
final well design will include recommended depth
intervals and diameters for the well casing and
screens, and recommended borehole diameter(s).
Geoscience will meet with EVWD personnel to
discuss the DRAFT recommended well design prior
to finalization and implementation in the field.
Task 2.4 and 3.4: Borehole Reaming
During reaming (enlargement) of each pilot
borehole to the final design diameter and depth,
Geoscience will provide part time field observation
to confirm that the work is performed correctly, and
that drilling fluid properties are maintained within
the parameters defined by industry standards.
Task 2.5 and 3.5: Installation of Casing, Screen,
Filter Pack, and Annular Seal
Following preparation of the final well design and
meeting with EVWD, full time observation will be
provided during installation of the casing, screen,
filter pack, and annular seals to confirm that all
materials are furnished and placed in accordance
with the recommended design. Prior to installation,
Geoscience personnel will inspect the filter pack
material and the well casing and screen for
compliance with the specified well design.
Task 2.6 and 3.6: Initial Well Development by
Airlifting and Swabbing
Geoscience anticipates that at least 12 hours of
initial well development by airlifting and swabbing of
each well completion will be necessary for proper
development. Geoscience will provide part-time
observation during the airlift development process
and will closely monitor discharge water turbidity
and sand content to track the development progress
of the well.
Task 2.7 and 3.7: Final Well Development by
Pumping and Surging
Geoscience will monitor final development by
pumping and surging on a part-time basis to
measure the advancement of the development
process and to verify that each completion is fully
developed before collection of ground water quality
samples. Development will continue until water
pumped from each completion of the well has a
turbidity of less than 5 NTU and field water quality
parameters have stabilized. It is anticipated that
each completion will require approximately 16 hours
of final development by pumping to produce clear
water that is free of suspended sediment and
considered representative of groundwater.
Task 2.8 and 3.8: Coordination with Laboratory
and Collection of Water Quality Samples
Geoscience will collect groundwater samples
immediately following development of each
monitoring well completion. These samples will be
collected in laboratory-prepared containers and
submitted under chain-of-custody protocol to a
State of California certified analytical laboratory for
analysis. Since these groundwater quality analyses
will provide baseline water quality signatures for the
aquifer(s), it is anticipated that at a minimum, a full
Title 22 water quality suite will be required. The cost
for water quality analysis is included with Yellow
Jackets scope and cost estimate. Geoscience will
coordinate with the laboratory, acquire bottles,
collect samples, and deliver the samples.
Task 2.9 and 3.9: Final Wellhead Completion,
Post-Construction Site Condition, and Project
Close-Out
Geoscience will provide inspection of final wellhead
completion to confirm the well casings are finished
as desired by EVWD and/or the well design. The
post-construction condition of the well site will also
be inspected to confirm that all equipment,
materials, and trash have been removed and that
the site has been restored as closely as possible to
its original condition. Geoscience will prepare a
“punch list” of work remaining to be completed and
will attend a final site walkthrough with the
contractor’s representative and EVWD personnel.
gssiwater.com
4
Task 4.0: Contractor Services for Drilling and
Construction of Two New Nested Monitoring Wells
Yellow Jacket will provide a mud rotary drilling rig
equipped with tools and operators necessary to drill
and construct each of the nested monitoring wells.
A detailed breakdown of their services and cost is
provided as Table 2.
Task 5.0: Well Completion Summary Letter Reports
At the conclusion of well construction activities,
Geoscience will prepare a letter report that
summarizes the details of drilling, construction,
development, and testing of each new monitoring
well. The report will include the following :
• Chronology of activities
• Lithologic log based on the drill cuttings
• Geophysical logs
• As-built diagram of the completed wells
• Title 22 water quality data
• California DWR well completion report
• Other pertinent data and analytical results
Geoscience will submit an electronic copy (i.e., PDF)
of the 100% FINAL report.
Task 6.0: Tracer Study Work Plan
Task 6.1 Perform Aquifer Pumping Test
To refine and update the existing groundwater
model of the project area, it is recommended that
aquifer pumping tests are performed. The tests will
utilize existing EVWD production wells to perform
continuous pumping at a constant rate for a period
of 24 hours. During each test, the pumping water
level in the production well will be monitored. In
addition, water levels inside the newly constructed
monitoring wells will be monitored. Data collected
from these tests will be analyzed to provide more
accurate aquifer parameters which will be
incorporated into the groundwater model
refinement.
It is anticipated that two (2) 24-hour constant rate
pumping tests will be performed. One test will be
performed near the MW-A site (likely utilizing EVWD
Well 143) and the second test will be performed
using a well near the MW-B site (likely Orange Well
#1). Geoscience will equip each monitoring well
completion with water level transducers and record
water level and production data manually. For
budgeting purposes, part-time field observation and
technical support will be provided during each
pumping test.
Task 6.2: Perform Aquifer Pumping Test
Analysis
Prior to incorporation into the existing groundwater
model, data collected during the aquifer pumping
tests (Task 6.1) will be analyzed. Data collected will
provide update aquifer parameters including aquifer
transmissivity, hydraulic conductivity, and storativity
coefficients.
Task 6.3: Update, Refine, and Recalibrate
Existing Groundwater Model
Data and analysis developed in Tasks 6.1 and 6.2 will
be incorporated into the existing SBBA Refined Basin
Flow Model (RBFM), which will be further
recalibrated for the same existing calibration period
from 1979 through 2004.
Task 6.4: Evaluation of Dilution Factors and
Break Through Times
Once updated and refined, the RBFM will be used to
run one scenario in order to calculate the distance of
travel and recycled water contribution (RWC) using
future projections of recycled water recharge for 4-
months, 6-months and 12-months and the end of
the selected base period. In addition, dilution factors
for chemical tracer elements will be calculated.
Task 6.5: Tracer Study Work Plan Development
The purpose of the work plan will be to provide the
appropriate steps to refine the understanding of the
site specific hydrogeologic conditions in the vicinity
gssiwater.com
5
of the proposed Weaver Basins and the down
gradient well field. Therefore, the work plan will
include the initial necessary studies to understand
the flow system from the basin to the downstream
monitoring points, including location and design of
monitoring wells in the path between downstream
wells and the tracer injection site. The work plan will
include the specific protocol to inject tracer directly
into the groundwater system below the basin,
sampling method and schedule, and laboratory
analytical protocols. By injecting the tracer at depth
directly into the groundwater, we can employ a
tracer such as sulfur hexafluoride (SF6) for the
testing program, since the compound will not be
subject to volatilization into the atmosphere.
In brief, the work plan will provide the details for the
following:
• Hydrogeologic Conceptual Model
• Updated groundwater level elevation
contours
• Construction details for all downstream
monitoring wells
• Basin pumping schedule and rates
representative of future normal pumping
conditions during the injection project
• Update and refine the Groundwater Model
with the results of the constant rate pumping
tests (Task 6.1 and 6.2)
• Calculation of dilution volumes for the tracer
test and arrival times at each monitoring
point
• Complete description of the injection
equipment
• Injection protocol, including tracer
concentrations, volumes, and injection rates
• Rationale for selected intrinsic tracer analysis
• Protocol for calculation of seepage velocity
and groundwater retention time
• Calculation of anticipated travel time to each
sampling point
• Sampling protocol, frequency, sample
numbers, schedule, and analytical
procedures for added tracer analysis at each
monitoring point.
• Preparation and submittal of application for
exemption regarding the usage of sulfur
hexafluoride to the California Air Resources
Board (CARB) in accordance with Section
95341(B) of Subarticle 3, “Applicability and
Exemptions” (Subchapter 10 Climate Change,
Article 4 “Regulations to Achieve Greenhouse
Emissions Reductions.” The letter request
for exemption will provide information to
answer the following questions:
o Describe how SF6 is used.
o How much SF6 have you used
annually over the last 3 years in this
application(s)?
o Will the use of SF6 result in less
greenhouse gas emissions over the
lifetime of the equipment, facility, or
process than the use of all other
alternatives? Please explain.
o What are the alternatives that can be
substituted for SF6?
o Are there problems with using these
substitutes? Please explain.
o In using SF6, do you recover the SF6
after the application for re-use or
recycle? If not, would it be possible
to do this?
• List of permits, agencies, and District
Departments for coordination and approvals
to conduct the testing program
• Outline for the report of findings
Task 6.6: Client Meetings and Meetings with
DDW
The workplan will be submitted to DDW for review
and comment prior to implementation in the field. It
is anticipated that as many as three (3) meetings
with EVWD and regulators will be required during
the Draft review process.
gssiwater.com
6
Task 6.7: Prepare Final Tracer Study Work Plan
After receipt of all comments to the draft workplan,
a final workplan will be prepared and provided. The
final workplan will form the basis for conducting the
tracer study.
gssiwater.com
7
Proposed Project Team
We have assigned a highly experience team of
professional hydrogeologists, geologists, and field
personnel to support your project. Our team
includes a field supervisor and four field observers
to help prevent schedule delays caused by lack of
field oversight.
The project will be led by Terry Watkins, PG, CHG.
Terry has more than 15 years of experience
completing monitoring well design and tracer
testing. Brian Villalobos, PG, CHG, CEG will serve as
the Principal-in-Charge and oversee QA/QC
activities. Dr. Johnson Yeh, PhD, PG, CHG and Tim
Chen, EIT will lead modeling efforts. Logan Wicks will
provide field supervision and coordination. Logan
Wicks, PG will serve as the field supervisor and will
be supported by Seth Kuiper, GIT, Robert Sia, Alex
Arita, and Wesley Massoll, GIT.
The table below lists our proposed key staff, their
role, and their percentage available to support this
project. Resumes are proivded as Appendix A.
Staff Role Availability
Terry Watkins, PG, CHG Project Manager
Brian Villalobos, PG, CHG, CEG Principal-in-Charge
Johnson Yeh, PhD, PG, CHG Principal Modeler
Tim Chen, EIT Modeler
Logan Wicks, PG Field Supervisor
Seth Kuiper, GIT Field Observer
Robert Sia Field Observer
Alex Arita Field Observer
Wesley Massoll, GIT Field Observer
50%
10%
10%
50%
80%
80%
80%
95 Wells
Our assigned team has
assessed 95 wells in the
past five years.
16+ Wells
Our assigned team has
more than 16 wells in the
past five years.
Assigned Team Experience
50%
10%
80%
gssiwater.com
8
Similar Projects
Yucaipa Valley Water District, Oak Valley Town
Center Recharge Project
Yucaipa, CA
The Oak Valley Town Center is a planned, large-
scale, mixed use development that initially planned
to spread recycled water using decorative lakes.
However, our investigations found that recharge via
spreading basins was not feasible and that artificial
recharge using injection wells was best suited to the
site geology.
Geoscience initially completed a study to help
determine recharge pond location and quantify the
amount of water that could be recharged by each
pond. The study developed a 3-Dimensional
lithologic model based on available data and wells
constructed in the area to identify potential
recharge pond locations. We also completed seismic
reflection surveys to determine the location of any
geologic faults in the area that would prevent
groundwater discharge.
Based on study results, we identified a test pond
location to determine the best placement for the
recharge basins. To assess the recharge potential in
the ponds, we installed monitoring wells and
installed instrumentation to determine recharge
rates. We also designed and installed automatic flow
control and SCADA systems for the test pond to
collect data remotely in real time. Our team used
the automated system to access site data on-line to
calculate recharge potential.
Based on the test data, we discovered that
percolation ponds likely would not recharge enough
water, making injection wells the preferred option.
We then completed modeling to assess the
effectiveness and impact of injection wells. Based on
modeling results we will recommend injection well
locations and complete exploratory drilling to
develop injection well designs.
Project Details:
Client: Yucaipa Valley Water District
Client Contact: Joe Zoba
Phone: (909) 797-5119
Email: jzoba@yvwd.us
gssiwater.com
9
City of Oceanside, Pure Water Oceanside
Oceanside, CA
Geoscience has completed multiple projects for the
City including groundwater recharge feasibility
studies, design, and grant application support. Two
projects recently completed and/or in progress
projects are described below:
Pure Water Oceanside
Our team completed a study to evaluate indirect
potable reuse (IPR) feasibility and pathogen removal
through a water reclamation facility. As part of the
study, our team developed an extensive exploratory
program that included drilling, logging, testing, and
sampling: nine monitoring wells, five sonic
boreholes, three geophysical resistivity surveys, and
historical data collection to better understand the
basin hydrogeology and recalibrate and update the
Mission Basin Groundwater Model. The feasibility
study was successful in better understanding the
basin and locating the best areas for injection wells.
Currently, Geoscience is designing and providing
construction management for three injection wells
and three monitoring wells.
Once completed, the project will enable the City to
improve groundwater conditions, improve supply
reliability, and optimize water recycling at the San
Luis Rey Water Treatment Facility with IPR
supplementing conventional Non-Potable Reuse
(NPR) opportunities. Once the new wells are
operational, the City will be able to recharge the
basin with an additional 2,000 and 5,000 acre feet of
recycled water per year.
Mission Basin Groundwater Purification Facility
USBR Grant Study
As a subconsultant, Geoscience supported efforts to
complete a grant application to expand the City’s
Mission Basin Groundwater Purification Facility
(MBGPF). Using the recalibrated and updated
model, we determined the best location for new
extraction wells to supply brackish water to the
MBGPF without negatively impacting the basin and
current operations. We also worked closely with the
City and Prime Consultant, Woodard & Curran, to
support discussions with the County, Regional
Board, Division of Drinking Water, and other
regulatory agencies. Due to these efforts the City
was awarded the grant to expand the Desalter
facility and help secure a more sustainable water
supply.
Project Details:
Client: City of Oceanside
Client Contact: Cari Dale
Phone: (760) 435-5800
Email: CDale@oceansideca.org
Appendix A: Resumes
Years of Experience: 17Years with Geoscience: 15
Education:
BS, Geology, Cal Poly Pomona
Professional Registrations:
California Professional Geologist
(No. 9046)
Certified California Hydrogeologist
(No. 1038)
Terry has completed more than 350 well projects
over the course of his career. He is currently
a Senior Geohydrologist at Geoscience and
manages our well construction group—overseeing
project aspects ranging from specifications and
design, to video surveying and construction, to
complete project oversight and scheduling. Terry
has performed project management and well
construction management and supervision on
several multi-well projects throughout California
including water supply wells, ASR wells, injection
wells, and monitoring wells.
Selected Project Experience
Orange County Water District, Alamitos Barrier Improvement Project
The Alamitos Barrier uses a network of 43 injection
wells near the coast in southeastern Los Angeles
County, and northwestern Orange County. The
wells inject freshwater into the local basin to
prevent seawater intrusion, protecting local
groundwater supplies. Terry oversaw efforts to
oversee drilling and construction, and perform
testing and reporting for 17 injection wells,
four nested monitoring wells, and two shallow
piezometer wells. The project was completed
under budget and on-time, meeting and exceeding
client expectations.
City of Huntington Beach, Replacement of Well No. 1
As the Project Manager, Terry oversaw
preliminary design documents, technical plans
and specifications for drilling, construction,
development, and testing. To overcome the
project challenges our team provided additional
construction management and detailed design
recommendations. Our team’s efforts were
successful in meeting the project’s water quality
and production requirements—exceeding
expectations and completing the project on-budget
and on-time.
Terry Watkins, PG, CHG
Project Manager
43+The number of clients for which Terry has provided well construction management
350+The number of well projects that Terry has completed
•Superior relationship with drillers—
maximize well capacity and performance
•Experience with more than 350 well
projects—no learning curve, efficiently
complete the project potentially
reducing schedule delays and cost over-
runs
Key qualifications...
gssiwater.com
Bedford Coldwater, Monitoring Wells
Terry is currently developing designs for two
new monitoring wells to help a groundwater
sustainability agency implement their
groundwater sustainability plan. Once initial
design has been completed, Terry will oversee
well drilling and provide contractor oversight.
Municipal Water District of Orange County: Dana Point Ocean Desalination Project Hydrogeology Investigation, Phase I Intake Technology for Desalination Project
Terry provided field supervision during drilling
and testing efforts for four boreholes at the
mouth of the San Juan Creek near Dana
Point. Terry also supervised monitoring and
construction of two, triple completion cluster
monitoring wells.
Pico Water District, Well Number 11
Terry oversaw efforts to complete a well-siting
assessment and recommendations, drafted
technical plans and specifications, perform
contractor bid assistance, and support permitting
with regulatory agencies. Selecting a suitable
site for the project was challenging because of
economic feasibility considerations. Working
with the district and under Terry’s supervision,
our team successfully found solutions to
integrate the new well into the existing system
and meet the drilling, construction and testing
completion dates set for early 2018.
Elsinore Valley Municipal Water District, Multiple Projects
As part of an on-call contract, Terry led efforts
to rehabilitate six existing wells ranging in depth
from 105 ft to 1,700 ft. Our team performed an
initial site assessment, developed well designs,
and oversaw production well construction.
Currently, Terry is leading efforts to help the
district to mitigate air entrainment in discharge
water from an existing well.
City of Lakewood Well No. 28 – 2019 to 2020
Terry was the project manager for a new well
constructed for the City of Lakewood, designated
Well No. 28. Tasks included in this work included
preliminary design, development of contract
documents, contractor bid support, construction
management and field supervision, draft
preliminary and final DWSAP documents, aquifer
pump test analysis, and reporting. the well was
completed under budget, ahead of schedule, and
exceeded production expectations, producing
2,500 gpm with a specific capacity over 100
gmp/ft.
Three Valley Municipal Water District – Well Site Evaluation and Construction of New Miragrand Well – 2019 to present
Terry oversaw and managed a detailed site
assessment and evaluation study with the
purpose of identifying potential location for
future groundwater wells that would maximize
production and not require treatment. This
task was performed using in-house GIS based
software to identify potential locations. Once
completed, Terry was the project manager for a
new potable supply well that will be completed
by the end of 2020. This project provides unique
challenges in that it is in an affluent residential
community whose neighbors do not want
construction activity to disturb them. Close
coordination and additional noise mitigation
procedures will be required to complete this
work.
Chino Basin Desalter Authority, CDA Wells II-10 and II-11
Terry oversaw technical specifications, drilling,
construction, design, development, and testing
two, 450-foot deep, large diameter, high capacity
municipal production wells. The wells had initial
production goals of 2,500 gpm, however once
completed the wells produced more than 3,500
gpm.
Chino Basin Desalter Authority, Monitoring Wells
Terry provided field oversight and construction
management for monitoring well installation.
The wells were to support an inland desalting
facility to monitor salt concentrations and
provide data to plan for future desalter
expansion.
gssiwater.com
Brian Villalobos, PG, CHG, CEG
Principal-in-Charge
Years of Experience: 30+Years with Geoscience: 12
Education:
BS, Geology, California State University, Los Angeles
Professional Registrations:
California Professional Geologist (No. 4153)
Certified California Hydrogeologist (No. 794)
California Certified Engineering Geologist (No. 1298)
•30+ years of groundwater resource studies
and reports
•Specializes in groundwater recharge and
water reuse
•Certified Hydrogeologist and Engineering
Geologist
•Experience supporting 20 groundwater-
related litigation cases
Key qualifications...
Brian has more than 30 years of professional
experience in geohydrology and environmental
geology throughout the Southern California
region. His specific areas of expertise are in
hydrogeologic investigations to support indirect
potable reuse, groundwater recharge, and
groundwater basin characterization projects.
He has studied and modeled groundwater
basins across the State and has led efforts
to develop studies and reports including,
monitoring well networks, groundwater
recharge projects, sustainable yield, water
budgets, and more. Brian has supported 20
groundwater related litigation cases serving
as either the lead technical advisor or in a
support role.
Selected Project Experience
California American Water Company: Monterey Peninsula Water Supply Project
Brian is the project manager overseeing
day to day project activities. The Monterey
Peninsula Water Supply Project (MPWSP) will
provide up to 6 million gallons per day (24,227
cubic meters) of desalinated water to relieve
pressure on the local groundwater aquifer.
Brian worked with our team to complete
hydrogeologic studies of the area and design
and install 24 monitoring wells to collect data.
Brian oversaw our team’s efforts to design and
construct a 724-foot (221 meter) test slant
well for a two-year pump test. The slant well
consistently produced 2,100 gallons per minute
(7.9 cubic meters per minute). The project
is currently in the permitting phase and is
expected to begin construction in 2020.
Municipal Water District of Orange County: South Orange Coast Ocean Desalination Plant
Brian led efforts to develop technical data
for an environmental impact report to use
subsurface slant wells to obtain desalination
feed water for the planned South Orange
Coastal Ocean Desalination Project. The project
recently completed an Environmental Impact
Assessment and is scheduled to begin full-scale
design and construction in 2020.
Olivenhain Municipal Water District: Groundwater Supply and Brine Management Program
Olivenhain Municipal Water District relies
almost entirely on imported water from the
California and Colorado Aqueducts. To reduce
independence on imported water, Brian is
gssiwater.com
leading our team’s efforts to determine the safe
yield available in the San Dieguito basin; and
determine locations for well fields, treatment
facilities, pipelines, and brine discharge
facilities. Currently our team is collection data,
completing a hydrological investigation and
updating the current groundwater model. We
are also developing preliminary well designs,
recommending brine management activities,
supporting community outreach, and completing
desk-top environmental reviews.
City of Oceanside: Pure Water Oceanside
Brian developed a geologic and hydrologic
conceptual model and a groundwater flow and
solute transport model for a 22 square mile area
covering the entire Mission Groundwater Basin
near Oceanside California. The model is being
used to site and evaluate potential movement of
recycled water from proposed injection sites.
Yucaipa Valley Water District: Recycled Water Use Evaluation using the Gateway Sub-basin Focused Groundwater Model
Brian managed efforts to develop a geologic
and hydrologic conceptual model and a
groundwater flow and solute transport model
for a 10 square mile area of the Gateway
sub-basin and portions of five additional sub-
basins. The model is being used to evaluate
potential movement of recycled water from
the Wilson Creek Spreading Basin.
San Bernardino County: Active Recharge Project from Tributaries of the Santa Ana River
Brian led our team to develop a watershed
model to estimate potential stormwater
capture from 13 tributary Creeks to the
Santa Ana River in the San Bernardino Valley.
The project included preparing conceptual
designs for stormwater capture facilities and
estimating potential new conservation water
added to the ground water system from urban
run-off capture.
Castaic Lake Water Agency: Santa Clara River Valley Salt and Nutrient Management Plan
Brian led efforts to determine ambient water
quality conditions and develop a plan to
confirm that water management practices
were consistent with the agency’s water
quality objectives. The completed plan
provided a framework to protect groundwater
and improve groundwater resource
sustainability. Brian led our team to develop a
monitoring plan, and evaluate the effect that
proposed projects would have on groundwater
quality.
Riverside County: Hydrogeologic Evaluation of the Riverside Aquifer Storage and Recovery Project
Brian identified available Santa Ana River
surface flows to use in On-Channel and
Off-Channel recharge basins and evaluated
recharge impacts on the ground water surface.
Riverside County: Evaluation of Potential Locations for Ground Water Recharge at the East and West Dam Sites, Diamond Valley Lake
Brian assessed water quality and water level
trends and other considerations to evaluate
impacts from proposed recharge scenarios.
San Bernardino Valley Municipal Water District: Recharge Investigation of the Yucaipa Groundwater Basin
Brian led efforts to complete a hydrogeologic
investigation at eleven potential sites within
the Yucaipa Groundwater Basin for potential
artificial recharge. Recommendations for
subsequent phases of investigation were
provided for each site.
San Bernardino Valley Municipal Water District and Partners: Determination of the Usable Capacity and Safe Yield for each Sub-basin within the Yucaipa Basin Area
Brian led efforts to reevaluate sub-basin
boundaries in the Yucaipa Groundwater Basin
to assess the “safe yield” and storage capacity
of each sub-basin. He developed a watershed
model of the Yucaipa Valley to determine
water balance terms previously not calculated.
gssiwater.com
Johnson Yeh, PhD, PG, CHG
Principal Modeler
Years of Experience: 30Years with Geoscience: 30
Education:
BS, Geology, National Taiwan University
MS, Geology National Taiwan University
PhD, Sedimentology, University of Southern
California
Professional Registrations:
California Professional Geologist (No. 6371)
Certified California Hydrogeologist (No. 422)
•Specializes in groundwater modeling
•Assists USGS in testing GSFLOW model
code
•Experience supporting 30+ groundwater-
related litigation cases
Key qualifications...
San Bernardino Valley Municipal Water District: Santa Ana River Integrated Model
Johnson is leading our team in an effort to use
existing groundwater and surface water models
to develop an integrated groundwater model
using MODFLOW for the upper Santa Ana River.
The resulting Upper SAR Integrated Model (or
Integrated SAR Model), will be used to determine
what factors may contribute to declines SAR
flows, and assess cumulative effects on SAR
surface flows and groundwater levels.
Western Municipal Water District: Riverside-Arlington Basin Groundwater Sustainability Plan (GSP)
Johnson is overseeing modeling efforts to
develop a GSP for the Riverside-Arlington
Basin. The Basin is classified by DWR as a
medium priority basin and is one of the
district’s primary sources of local water supply.
Johnson is working in conjunction with our
team and the district to complete all models
necessary to complete a compliant GSP.
Rancho California Water District: Surface and Ground Water Model of the Murrieta-Temecula Ground Water Basin
Johnson was the lead modeler to create an
Integrated Ground Water and Streamflow
Model. Johnson worked with a technical panel
that included, RCWD, USGS, U.S. Marines,
Camp Pendleton, Stetson Engineers, Santa
Margarita Watermaster, and Geoscience.
The technical was formed to avoid litigation
between RCWD and the Camp Pendleton
Marine Base. Johnson is responsible for
preparation of the model and analysis of the
results.
City of Pismo Beach/WSC Inc.: Regional Groundwater Sustainability Project (RGSP)
The RGSP is a regional recycled water project
that will help reduce the risk of seawater
intrusion and help improve sustainability for
the region’s water supply. Johnson is leading
efforts to evaluate existing characterization
studies, groundwater models, and water
quality data. He is also constructing and
calibrating an expanded MODFLOW
groundwater model to evaluate injection and
extracting scenarios, and conduct an anti-
degradation analysis.
Yucaipa Valley Water District: Recycled Water Use Evaluation using the Gateway Sub-basin Focused Groundwater Model
Johnson was the senior modeler overseeing
the construction of a groundwater model
used to predict the impacts of recycled water
gssiwater.com
spreading on groundwater quality and to
downstream municipal wells.
Western Municipal Water District: Impact of Recharge on Contaminant Plumes and Modeling
Johnson was the project manager and lead
ground water modeler to assess and model the
area around the Riverside-Corona Feeder, to
show the potential future impact of an initial
operation scenario on the ground water levels
and ground water quality in the San Bernardino
Basin Area.Jurupa Community Services District: Chino Basin Artificial Recharge Evaluation
Johnson led modeling efforts to modify a
previously established groundwater flow
model of the Chino Basin to incorporate solute
transport and assess the impact of artificial
recharge operations planned by the Chino Basin
Watermaster on Nitrate and TDS concentrations
in the southern Chino Basin.
Santa Ana Watershed Project Authority: Chino Desalter System Projects
Johnson developed a detailed analysis of the
Chino Ground Water Basin that included a
three-dimensional numerical ground water flow
model (MODFLOW). A separate analysis was
also conducted to assess potential water quality
changes in project and existing wells as a result
of the project.
San Bernardino Valley Municipal Water District: Remediation Strategies for Ground Water Contamination
Johnson was the project manager and lead
ground water modeler to refine previous USGS
models to better understand, analyze, and
evaluate remediation alternatives related to
ground water contamination problems.
California American Water, Monterey Peninsula Water Supply Project (MPWSP)
Johnson led efforts to update a three-
dimensional variable density flow and solute
transport model for the North Marina Area in
2008 and constructed a focused groundwater
model near the CEMEX gravel plant in Marina,
CA. Johnson helped revise and update the
Salinas Valley Integrated Surface Water and
Ground Water Model (SVIGSM) which are
currently being used to evaluate local and
regional impacts on groundwater levels and
quality from MPSWP operations. City of Oceanside, Mission Basin Model Update and Evaluation of Indirect Potable Reuse
Johnson oversaw efforts to update and refine a
groundwater model used to predict the impacts
of recycled water spreading and injection
on groundwater quality and to downstream
municipal wells. In addition, the updated model
was used to evaluate the impacts on threshold
water levels in the Mission Basin to stay within
permit constraints
City of Placentia, Dewatering for the Orangethorpe Rail Corridor Lowering Project
Johnson conducted a geohydrologic
investigation, and led groundwater modeling
efforts to develop a MODFLOW groundwater
model to investigate the effectiveness of
dewatering wells in lowering historically high
ground water levels near a 5-mile section of
lowered railroad tracks.
Caltrans, Devil’s Slide Tunnel
Johnson designed, constructed and calibrated
steady-state and transient 10-layer MODFLOW
flow models in fractured and faulted hard rock
terrain to simulate potential tunnel groundwater
inflow during construction and at equilibrium
of a proposed double-bore tunnel near Devil’s
Slide. The flow model simulated flow in several
different rock types including faulted crystalline
rock and folded turbidite sequences.
gssiwater.com
Selected Project Experience
Ventura County: Ventura County Municipal Well Rehabilitation*
Tim was the project manager responsible for the
design of a municipal pumping well rehabilitation
by installing a new well liner casing, screen, and
pump into an existing well. Tim also oversaw
permitting assistance, wellhead treatment
design, and construction management.
Eastern Municipal Water District: Well 59 Treatment Facilities*
Tim helped design a 1,000 gallon per minute
GAC treatment facility to remove perfluorinated
compound contamination in a potable water
supply well. The project also included an
engineering evaluation and cost analysis for
different remediation alternatives including
wellhead treatment and drilling a replacement
well.
Antelope Valley East Kern Water Agency (AVEK) Groundwater Bank Expansion*
Tim supported efforts to expand the AVEK
Eastside groundwater bank. The project
increased the total groundwater recharge area
to 68 acres, and installed four new groundwater
pumping wells with a total capacity of 4,800 gpm
to recover the additional artificial recharge.
Palmdale Water District: Palmdale Regional Groundwater Recharge and Recovery Project*
Tim developed preliminary designs for a
groundwater bank project providing 80 acres of
recharge basins and 16 groundwater pumping
wells for recovery. He also designed one
monitoring well and one test well to evaluate
aquifer properties and groundwater quality.
Rosamond Community Services District: Rosamond Hydrogeological Study*
Tim led efforts to evaluate groundwater storage
and well siting options based on groundwater
Tim Chen, MS, EIT
Project Modeler
Years of Experience: 9 Years with Geoscience: 3
Education:
BS, Environmental Engineering,
Shanghai University
MS, Environmental Engineering,
University of Southern California
Professional Registrations:
Engineer-in-Training
•Well design and groundwater modeling
experience—increase project efficiency
•Experience with supply, injection, water
banking, and monitoring wells—identify
and resolve issues
•Experience on environmental
investigation—help identify and
mitigate constituents of concern
Key qualifications...
Tim has experience with groundwater and
environmental investigations performed for
numerous municipalities, state agencies,
and private clients throughout the Southern
California region. Tim has supported and
led projects involving groundwater flow and
solute transport modeling, geohydrologic
investigations, ground water basin and water
quality studies, watershed modeling and
management, and artificial recharge projects.
Tim also has experience in well equipping
design, developing GIS applications, and
project management.
gssiwater.com
modeling results. The project supported efforts
to expand the existing potable water distribution
system by developing a new groundwater supply
well.
City of Grimes: Grimes Test Wells*
Tim supported efforts to site and design two
test wells for isolated aquifer zone testing to
determine aquifer production and water quality.
Results from these test wells will be used for a
municipal well design in the area.
City of Los Angeles: One Water LA 2040 Plan*
Tim worked as an in-house consultant to support
the One Water LA 2040 Plan. His efforts included
reviewing technical reports (i.e., wastewater
facilities plan, stormwater and urban runoff
facilities plan and environmental impact report),
public and stakeholder outreach, and workshop
preparations.
San Bernardino Valley Municipal Water District: Yucaipa Safe Yield Study
Tim helped revise the Yucaipa groundwater basin
and sub-basin boundary based on groundwater
level and fault information using GIS software. He
calculated specific yield and storage capacity of
each sub-basin for 1991 and 2008 and built the
HSPF watershed model for Yucaipa watershed
area based on 2005 land use. Tim also ran the
HSPF watershed model, analyzed water balance,
and the historical groundwater storage change
for the Yucaipa basin area.
City of Riverside: Recharge Modeling
Tim analyzed the exceedance probability for
characterized flows at Rubber Dam using USGS
15 min, daily, and watershed model data. He
ran and analyzed the HSPF watershed model
and water balance which included recharge and
discharge components under no project, and
project conditions. Tim then calculated source
water percentage contributions to surface
water at the MWD crossing, and analyzed HSPF
watershed simulated outflow result to prepare
input data for the Groundwater Flow Model.
City of San Bernardino: US EPA Model
Tim collected land use data for 1963, 1975,
1984 and 2005 in the San Bernardino Basin
Area (SBBA) area using GIS software. He then
prepared the SBBA HSPF watershed model
input data including land use, precipitation,
evapotranspiration, and channel type data.
Finally, Tim helped build and calibrate SBBA
watershed models for the period of 1962 – 1972
and 1979 – 2012.
Chino Basin Desalter Authority: Chino Basin Well Siting Study
Tim helped update and calibrate a historical
groundwater flow model and a solute transport
model. He also developed and ran predictive
runs, analyzed the modeling results, and
developed the final modeling report.
San Luis Obispo County: Paso Robles Groundwater Basin Model Update
Tim helped develop and calibrate a HSPF
Watershed Model for the period of 1981
through 2011. Tim updated and recalibrated
the Groundwater Flow Model using the results
from the Paso Robles Watershed Model. He then
helped develop and run predictive model runs
for the period of 2012 through 2040. Finally,
Tim analyzed the modeling results and wrote the
modeling report.
San Bernardino Valley Municipal Water District: Prepare Second Report of Recharge Parties to RWQCB Pursuant to Cooperative Agreement
Tim helped collect and prepare groundwater
model input files including updated groundwater
levels and water quality data. He also ran the
water balance and analysis for hydrologic
budgets under 3 different water model scenarios.
*Project completed prior to employment at Geoscience
gssiwater.com
Logan has more than 13 years of professional
experience on more than 27 municipal direct or
alternative supply wells and has completed more
than 70 well field assessments and groundwater
studies. As a Project Geohydrologist for
Geoscience, Logan provides oversight for
multiple projects involving: well siting, design,
construction and deconstruction, permitting
(county, state and local agencies), He also is
proficient in interpretation of pump tests, well
productions analysis, drilling issues, and well
rehabilitations.
Selected Project Experience
Orange County Water District: Los Alamitos Barrier Improvement Project
Logan was part of a team of hydrogeologists
responsible for full time observation of
conductor borehole drilling, conductor casing
install, pilot borehole drilling, geophysical
logging, and casing install of Injection wells and
Monitoring wells. 17 Injection wells, 4 clustered
Monitoring wells and 2 Piezometers make up
the project. Responsible for contacting OCWD,
Jensen Drilling and Mahaffey while drilling.
City of Oceanside, Indirect Potable Reuse Feasibility Study
Logan provided technical support on a
project that evaluated the best locations
for both injection and surface spreading
(basin infiltration). Phase I work included
background data research and groundwater
model update and recalibration. Phase II
involved validation of the updated model by
conducting a field study involving drilling three
sonic boreholes, hydropunch water quality
sampling, running geophysical logs in each
borehole and backfilling. The boreholes were
sited in locations of data gaps and to evaluate
alluvial and aquitard thickness, K-values of
the aquifer, and groundwater quality. Phase
II also included various geophysical resistivity
surveys along areas where drilling would be
difficult to do. These resistivity surveys were
then correlated to the boreholes and used for
another model update. Phase III used the fully
updated model to run various scenarios for the
best location and type of recharge in the basin
(spreading or injection). This work lead to the
City of Oceanside receiving a grant to design and
construct three new injection wells for their IPR
project Pure Water Oceanside currently in Design
Phase.
City of Oceanside, USBR Grant Feasibility Study for New Extraction Wells
Logan managed a team of our modelers for
a feasibility study that evaluated the best
locations for new extraction wells for the City’s
desalter facility. Using the current model Logan
and team ran various scenarios for the best
Logan Wicks, MS, PG
Field Supervisor
Years of Experience: 13Years with Geoscience: 5
Education:
BS, Geology, Cal Poly Pomona
BS, Biology, Cal Poly Pomona
MS Geology, Cal Poly Pomona
Professional Registrations:
California Professional Geologist
(No. 9580)
•Experience and familiarity with
groundwater production and
monitoring well installation—help
maximize well production and efficiency
Key qualifications...
gssiwater.com
locations for up to three new wells to help bring
their desalter facility to near full capacity. His
work with this study lead to the City receiving a
grant to design and construct up to three new
extraction wells and is currently out to bid.
Elsinore Valley Municipal Water District, Multiple Projects,
As part of an on-call contract, Logan led field
efforts to rehabilitate six existing wells ranging
in depth from 105 ft to 1,700 ft. Our team
performed an initial site assessment, developed
well designs, and oversaw production well
construction.
Imperial Irrigation District: Monitoring Wells 1 & 2
Logan provided onsite well construction
observation and data analysis. He helped
develop the final well design, pump design and
water quality analysis.
Chino Basin Desalter Authority, CDA Monitoring Well
Logan oversaw technical specifications, drilling,
construction, design, development, and testing
of 500-foot deep, monitoring well. The well will
be used to monitor groundwater quality for a
near-by treatment facility well field.
Rancho California Water District, Replacement of Nine Municipal Wells, Temecula, CA, 2013 – Ongoing
As one of the Project Managers, Logan assisted in
leading efforts to prepare large reports and plans
to install nine new production wells that would
replace failing supply wells. Since 2013, eight
wells have been completed, one was abandoned
due to water quality issues, the last two were
completed early 2019. Our team provided well
design, technical specifications, and helped
the assigned district engineer to prepare bid
packages. Our drilling phase work included zone
testing, data analysis, and preparing multiple
design options for water quality and production
rates.
City of Huntington Beach, Well 1 Replacement
Logan performed well destruction and
replacement for the City of Huntington Beach.
He supported design efforts for well casing,
screen, filter pack, and annular seal. During
construction, he attended field meetings and
worked with the contractor to inspect conductor
bore hole drilling, casing installation, and the
sanitary seal. He also sampled and logged soil
cuttings, inspected aquifer zone testing for yield
and water quality, and performed mechanical
grading analyses. Once constructed, Logan
inspected final development by pumping and
surging and aquifer pumping tests.
Pico Water District, Well Number 11
Logan oversaw efforts to drafted technical
plans and specifications, perform contractor
bid assistance, and support permitting with
regulatory agencies. Site selection for the project
was challenging because of economic feasibility
considerations. Working with the district Logan
and our team successfully found solutions to
integrate the new well into the existing system
and meet the project completion dates and
production goals set for early 2018.
Bellflower-Somerset Mutual Water Company, Leahy Avenue Well
Due to permitting issues this project was delayed
for several years, Logan helped manage schedule
and budget to get the project back on track and
completed. The project successfully met the new
schedule and budget and produces more than
3,500 gpm, with a specific capacity of 60 gpm/
ft—meeting and surpassing project goals.
Olivenhain Municipal Water District, San Dieguito Valley Brackish Groundwater Desalination Study
Logan supported modeling efforts to study
brackish groundwater desalination feasibility
and location. He helped collect data, complete
a hydrogeologic investigation, and performed
well field and raw water collection. He also led
efforts to drill construct and test a test supply
well for the study. Due to the area and nearby
residents, construction was difficult. He acted
and supported the District in efforts to talk to
the community and answer any and all questions
they may have. He also designed a Noise
Mitigation Program for the construction activities
to comply with local noise ordnance to help keep
the project on schedule and budget.
gssiwater.com
Seth has performed well construction inspection
for tasks such as pilot borehole drilling and
reaming, casing inspection and installation, air
lifting and swabbing, development by pumping,
and down-hole video logging. Performed water
quality sample collection of ground water and
surface water. Types of wells include: high
capacity municipal water supply wells, test
boreholes, and monitoring wells using the
reverse rotary drilling method. Prepared well
designs based on data collected during the
drilling process, provided final pump design
recommendations, and final summary reports.
Performed geohydrologic investigations.
Selected Project Experience
Orange County Water District: Alamitos Barrier Improvement Project
The Alamitos Barrier is a series of wells that
inject fresh water into aquifers along northern
Orange County to prevent seawater intrusion
and protect inland production wells. The
district recently expanded the Alamitos Barrier
by installing additional injection wells. Seth
provided field oversight during injection well
development by pump and surge, and airlift.
California American Water: Monterey Peninsula Water Supply Project
The Monterey Peninsula Water Supply Project
(MPWSP) is a multifaceted project to improve
water supply and reliability to the Monterey
Peninsula. Seth is providing monthly and
quarterly monitoring and water quality testing
for the slant wells that feed into the desalination
plant. Drilled at an angle, the well pulls ocean
water from beneath the ocean floor, protecting
ocean wildlife and improving feed water quality.
City of Huntington Beach: Well 1 Replacement
Seth supported well destruction and
replacement for the City of Huntington Beach.
He performed site inspections including chlorine
injection and well alignment surveys.
Olivenhain Municipal Water District: Desalination Design Pilot
Olivenhain Municipal Water District relies
entirely on imported water for their supply.
The underlying San Digueto basin is brackish
and cannot be used for municipal supply
without treatment. Seth is supporting efforts to
complete an inland desalination pilot study. He is
supporting long term pumping tests by installing
transducers in pilot test wells, taking water levels
and downloading transducer levels.
City of Torrance (Water Works Engineers): North Torrance Wellfield Phase 3
Seth aided efforts to expand the North Torrance
Wellfield by providing field support during design
and construction. During design, Seth performed
mechanical grading analysis on samples
Seth Kuiper, GIT
Field Observer
•Field experience on well construction,
development and testing projects—help
maximize well production and efficiency
Key qualifications...
Years of Experience: 5Years with Geoscience: 5
Education:
BA, Geology, Calvin College, Michigan
MS, Geosciences/Hydrogeology,
Western Michigan University,
Kalamazoo
Professional Registrations:
Geologist-in-Training
gssiwater.com
collected in the field to determine screen
intervals. During construction, he observed
casing construction, filter pack placement, and
completed geophysical logs.
Department of Water Resources (Jensen Drilling): Perris Dam Seismic Remediation Project Dewatering Wells
Seth performed field observation to install and/
or rehabilitate more than 50 dewatering wells
in the vicinity of Perris Dam to improve the
dam’s seismic performance. Seth oversaw well
development by pump and surge. The project
included field operations 24 hours a day, seven
days a week, for five months.
Elsinore Valley Municipal Water District: Near Term Water Supply Program
Seth supported our team through performing
field observation relating to chemical injection
for the water well rehabilitation project of three
wells.
Elsinore Valley Municipal Water District: Warm Springs Groundwater Basin Hydrogeologic Study
Seth supported field efforts to complete a
hydrogeologic study of the Warm Springs
Groundwater Basin to determine future
production potential. He performed constant
rate tests at local wells and processed results.
Pico Water District: Well Siting Study
Seth supported efforts to draft a well siting
assessment report for the Pico Water District by
analyzing the viability of multiple well locations.
Rancho California Water District: Well 231 Replacement
Seth supported field efforts to replace Well
231 for Rancho California Water District. He
participated in field meetings, inspected pilot
hole drilling, collected soil samples, and oversaw
isolated aquifer zone testing for yield and water
quality. He also prepared field reports and the
well summary report.
Rancho California Water District: Annual Subsidence Monitoring
Geoscience conducts annual subsidence
reporting for the district, and reviews current
hydrogeological data to recommend actions
needed to mitigate land subsidence. Seth has
conducted research and compiled data to
support the annual subsidence report.
Three Valleys Municipal Water District: Miragrand Well
As part of an on-call support contract, Seth
performs field support to well characterization.
To date, he has performed well step tests and
analysis to assess well efficiency. Seth also
performs field support to verify sonic sounder
readings in two of the district’s wells.
Western Municipal Water District: Arlington Area Well Siting
Seth supports our team on an ongoing well siting
study located in the Arlington Basin. He analyzes
the necessary criteria using GIS software to
select potential injection well locations.
Yucaipa Valley Water District: Artificial Recharge Feasibility Study
Seth supported field efforts to complete a
feasibility study for a proposed artificial recharge
facility. In the field, Seth performed a five-day
pump test including setting up flow meters, and
transducer network in surrounding production
and monitoring wells. He also performed
mechanical grading analyses in test boreholes
and calculated hydraulic conductivity values.
Seth provided additional support by monitoring
water levels and collecting and downloading data
from field instruments.
gssiwater.com
Wesley has performed geohydrologic
investigations, well assessments, water quality
monitoring, water well test drilling programs
and the supervision of water well projects
including: design and construction, water quality
sampling and analyses, and well rehabilitation/
redevelopment.
Selected Project Experience
California American Water: Monterey Peninsula Water Supply Project
The Monterey Peninsula Water Supply Project
(MPWSP) is a multifaceted project to improve
water supply and reliability to the Monterey
Peninsula. Wesley performs weekly and
quarterly monitoring and water quality testing
for the monitoring network and test slant well.
Drilled at an angle, the slant well pulls ocean
water from beneath the ocean floor, protecting
ocean wildlife and improving feed water quality.
Wesley managed three years of continuous
monitoring data and helped develop monthly
and quarterly monitoring and test slant well
completion reports. He also managed and
updated geologic cross-sections of the area as
new lithologic data was gathered.
Rancho California Water District: Well 231 Replacement
Wesley supported field efforts to replace Well
231 for Rancho California Water District. He
attended field meetings, inspected isolated
aquifer zone testing for yield and water quality,
reviewed lithology, performed mechanical
grading analyses; and inspected casing, screen,
filter pack, and annular steel installation. He also
prepared field reports and the well summary
report.
Rancho California Water District: Well 124 Replacement
Wesley supported field efforts to replace Well
124 for Rancho California Water District. He
attended field meetings, inspected isolated
aquifer zone testing for yield and water quality,
reviewed lithology, performed mechanical
grading analyses; and inspected casing, screen,
filter pack, and annular steel installation. He also
prepared field and summary reports.
City of Oceanside (RMS): Mission Basin Model Update and Evaluation of Indirect Potable Reuse
Wesley supported field efforts to develop a
geologic and hydrologic conceptual model and
groundwater flow and solute transport model
for a 22 square mile area covering the entire
Mission Groundwater Basin near Oceanside
California. His efforts will help the City develop
a groundwater recharge project using tertiary
treated water from the local wastewater
treatment facility.
Wesley Massoll, GIT
Field Observer
•Field experience on well construction,
development and testing projects—help
maximize well production and efficiency
Key qualifications...
Years of Experience: 4Years with Geoscience: 4
Education:
BA, Geology, University of North
Carolina, Wilmington
MS, Geology, University of North
Carolina, Wilmington
Professional Registrations:
Geologist-in-Training
gssiwater.com
Alex has been involved in many different
types of well projects, well assessments,
groundwater level monitoring, water well test
drilling programs, well rehabilitation, and new
construction. He performs field supervision
during well design and construction, water
quality sampling and analyses, and well
rehabilitation/redevelopment.
Selected Project Experience
Rancho California Water District, Well No. 102
Alex completed comprehensive Drinking Water Source
Assessment and Protection documentation for Well
No. 102. Initially, the well was only contributing to the
district’s recycled water system. To convert the well
to potable water use, the district needed to know
water source measurements to be able to prioritize
and direct source water protection measures for safer
potable water. The types of tests conducted by Alex
included: calculations for the fix radius and physical
barrier effectiveness. He generated shape files for the
capture zones, which identified the types of Possible
Contaminating Activities (PCA) that occurred within
the ground water protection areas surrounding the
well. He also worked on K tables to rank PCA risks.
GWS #4 Development, LLC., Warren Well No. 4R, San Bernardino
Alex oversaw drilling, logged soil samples, and
performed mechanical grading analyses for
a new groundwater production well. He also
performed construction to successfully install
conductor casing and sanitary seal. During
isolated zone testing, he inspected zone tools,
screens, the filter pack, and annular steel
installation to produce data on yield and water
quality. He also helped develop the well design
letter which summarized the results of pilot
borehole drilling, zone testing, and provided
options for a casing, screen, and gravel pack
design for the new well for the client.
West Valley Water District (WVWD), Phase II Characterization
Our team helped West Valley Water District to
evaluate the production potential and water
quality several potential well sites. After the
sites were acquired, Alex supported field
rehabilitation and helped optimize water
production for the wells. He supported well
development, oversaw aquifer pump tests,
spinner survey, and performed composite and
depth-specific groundwater quality sampling.
Alex then verified production data and made
recommendations to improve well production
and efficiency.
Elsinore Valley Municipal Water District (EVMWD), Near Term Supply Program
Alex supported field testing efforts for two
wells (Cereal Well #3 and Summerly Well) for
the district. Cereal Well #3 rehabilitation work
and aquifer pumping test were performed
to optimize water production and included
pumping and surging and chemical rehabilitation.
Testing for Summerly Well included aquifer
pump tests to determine short and long term
sustainable production for the client. Alex also
Alex Arita
Field Observer
•Field experience and familiarity with
groundwater models—help provide
more accurate field data and
monitoring
What Alex brings to the project...
Years of Experience: 3Years with Geoscience: 3
Education:
BS, Geological Science, California State
University, Fullerton
gssiwater.com
developed recommendations including installing an
inflatable packer to maximize production from the
lower screened intervals while preventing cascading
water and subsequent air entrainment from the
uppermost screened interval.
Bellflower-Somerset Mutual Water Company, Leahy Avenue Well
Alex supported efforts to install a new groundwater
well to replace an inactive well impacted by
groundwater contaminants exceeding regulatory
limits. Alex oversaw well development, well and
aquifer testing, flowmeter survey, and supported
parts of the well completion report.
Pico Water District (PWD), PWD Well No. 11
The district installed Well No. 11 to improve the
existing water supply system’s reliability and
efficiency. Because of the age of the district’s
existing four wells, long-term reliability was a
concern. During field construction oversight,
reaming, casing and screen installations, filter pack
oversight and well development were performed.
He participated in well and aquifer testing,
flowmeter survey, plumbness and alignment survey,
downhole video, supported well completion reports,
and well disinfection.
California Department of Water Resources (DWR), Perris Dam Seismic Remediation
In collaboration with the CA Department of Water
Resources, a relief well system was developed as a
part of a statewide effort to reduce seismic risks to
Perris Dam. As part of a team, Alex provided onsite
observation to rehabilitate and/or install close to 70
dewatering wells. Alex supervised redevelopment
by swabbing, airlifting, and pumping. He also
measured groundwater level changes in surrounding
wells during constant rate pumping to assess well
interference.
Hansji Hotels: Yosemite Hydrogeological Study
Alex helped complete a hydrogeological
investigation to meet permitting requirements for
new developments set by Tuolumne County to
determine the source capacity for a planned hotel
near Yosemite, California. Alex performed field data
collection including setting transducers in eight wells
at and near the project area, a 10-day pumping
test, and collected water quality samples from the
planned wells and nearby wells. Alex then helped
assess the planned project’s impact on nearby wells,
drafted figures, and helped complete the draft and
final hydrogeologic report.
City of Torrance (Water Systems Engineering): North Torrance Wellfield Phase 3
Alex helped develop technical plans, specifications,
and construction drawings for two new wells in the
City of Torrance. During construction, he provided
field observation for conductor installation, pilot
borehole drilling, aquifer zone testing, final gravel
pack installation, and aquifer testing following
construction.
Rancho California Water District: New Well 176 Drilling Phase - D1896
Alex provided field oversight during construction
of new well No. 176. He observed zone testing,
borehole reaming, casing and gravel pack
installation, pumping development, water quality
sampling, final video inspection, and disinfection.
CADIZ Inc.: Three New Irrigation Wells
Alex provided field observation to construct
three new irrigation wells for an agricultural
development in California’s Mojave Desert. During
construction, he observed grading analysis, final
borehole reaming, gravel pack installation, well
and pump development, plumbness and alignment
survey, downhole video survey, and observed well
disinfection.
including cleaning and calibration.
Three Valleys Municipal Water District: Miragrand Well
Alex is currently supporting permitting efforts
to design and permit a new production well.
He is currently developing Drinking Water
Source Assessment and Protection (DWSAP)
documentation to calculate distance and transit
times from potential contamination sources. Alex
also calculated fixed radius and physical barrier
effectiveness, generated shape files for capture
zones, and developed K tables to rank potential
risks. Once DWSAP documents are complete, well
design and construction will begin.
gssiwater.com
gssiwater.com
Robert has more than eight years of professional
experience that was earned from working
as a field geologist, project manager, and
client service manager on a diverse range of
challenging projects that have focused on
groundwater recharge and banking, construction
management, environmental site investigations
and characterization, real estate redevelopment/
due diligence, and regulatory compliance.
Robert is experienced with managing from the
field all aspects of exploratory drilling and well
construction including development, pump
testing, disinfection, water quality sampling,
as well as well rehabilitation. He has logged,
managed the construction, and participated
in the design for over 35 large diameter
groundwater supply wells in Southern and
Northern California using mud direct rotary and
reverse circulation drilling methods.
Selected Project Experience
Antelope Valley East Kern Water Agency: Water Supply and Stabilization Program*
Robert was the lead field geologist in
supporting efforts to expand the AVEK Westside
groundwater bank across three different sites
and managed the drilling of exploratory pilot
holes 700 to 1,000 feet deep, zone testing,
reaming, geophysical survey, well construction,
plumbness and alignment, development,
aquifer and pump testing, water quality testing,
video survey, and disinfection for over 25 new
groundwater pumping wells to recover the
additional artificial recharge.
Antelope Valley East Kern Water Agency: Eastside Groundwater Bank Expansion*
Robert assisted a sub-consultant in the collection
of surface geophysical field data to obtain
information on well siting options. Robert was
the lead field geologist in supporting efforts
to expand the AVEK Eastside groundwater
bank, and managed the drilling of exploratory
pilot holes, reaming, geophysical survey, well
construction, plumbness and alignment, well
development, aquifer and pump testing, water
quality testing, video survey, and disinfection for
four new groundwater pumping wells to recover
the additional artificial recharge. Robert also
oversaw well equipping modification and well
rehabilitation of one well.
Palmdale Water District: Palmdale Regional Groundwater Recharge and Recovery Project*
Robert was the lead field geologist and managed
the drilling of exploratory pilot holes into
decomposed granite, bedrock, and apparent
bedrock fractures; reaming, geophysical survey,
well construction, plumbness and alignment,
development, and video survey of four
groundwater monitoring wells as deep as 400
feet.
City of Modesto: Hexavalent Chromium Water System Compliance Project*
Robert was the lead field geologist and managed
the drilling of exploratory pilot holes 700 to
Robert Sia
Field Observer
•Experience with both wells and
groundwater studies—help verify data
to develop groundwater models and
studies that reflect basin conditions
Key qualifications...
Years of Experience: 9Years with Geoscience: 1
Education:
BS, Geological Sciences, California State
University, Fullerton
gssiwater.com
1,000 feet deep, zone testing, reaming, geophysical
survey, well construction, plumbness and alignment,
development, aquifer and pump testing, water
quality testing, video survey, and disinfection for
one stainless steel wire wrap groundwater pumping
well. Robert also oversaw the abandonment of an
onsite domestic groundwater well.
Ventura County: Well Rehabilitation*
Robert was the lead project geologist and managed
the rehabilitation and pump testing of one
groundwater pumping well that utilized a new well
liner casing, screen, and pump into an existing well.
City of Newman: Del Rio Public Water System Expansion*
Robert was the lead project geologist and
managed the drilling of an exploratory pilot
holes, zone testing, reaming, geophysical survey,
well construction, plumbness and alignment,
development, aquifer and pump testing, water
quality testing, video survey, and disinfection for
one stainless steel wire wrap groundwater pumping
well.
Rosamond Community Services District: Wastewater Treatment Plant Rehabilitation Project*
Robert was the lead project geologist for the design
of six groundwater monitoring wells to monitor
off-site groundwater. Robert also assisted in drafting
sections of the project specifications.
*Project completed prior to Geoscience
Appendix B: Cost Proposal
East Valley Water District Table 1
Task Description
Principal
Hydrologist
Principal
Modeler/Enginee
r Senior Modeler
Senior
Geohydrologist
Project
Geohydrologist
Senior
Associate
Modeler
Staff
Geohydrologist
Technical
Illustrator Clerical Labor
Reimbursable
Expenses1 Total Cost
Hourly Rate:$271 $286 $261 $233 $207 $204 $150 $150 $106
1.0 PROJECT MANAGEMENT AND MEETINGS
1.1 Project Management 2 2 4 12 12 7,438$ -$ 7,438$
1.2 Prepare for and Attend Project Kick-Off Meeting, Status Update Meetings, and Site Reconnaissance 2 2 4 12 12 7,438$ -$ 7,438$
Subtotal 14,876$ -$ 14,876$
2.0 CONSTRUCTION MANAGEMENT, INSPECTION, AND FINAL DESIGN (MW-A)2
2.1 Provide Construction Management (includes contractor submittal review, response to RFIs, construction
updates, invoice review, change order review, and preparation of a final "punch list")6 12 3,882$ -$ 3,882$
2.2 Provide Field Supervision of Borehole Drilling for MW-A, Sampling of Cuttings, and Geophysical Borehole
Logging (assumes full-time inspection; 1,000 ft depth)2 4 112 18,094$ 1,450$ 19,544$
2.3 Prepare Final Monitoring Well Design 2 4 8 3,130$ -$ 3,130$
2.4 Provide Field Supervision of Borehole enlargement (reaming) for MW-A, (assumes part-time inspection; 840 ft
depth)2 4 64 10,894$ 725$ 11,619$
2.5 Field Supervision during Installation of Casing, Screen, Filter Pack, and Annular Seal (assumes full-time
inspection)2 4 26 5,194$ 290$ 5,484$
2.6 Field Supervision during Initial Development by Swabbing and Airlifting (assumes part-time inspection)1 2 18 3,347$ 290$ 3,637$
2.7 Inspect Final Development by Pumping and Surging (assumes full-time inspection)2 24 4,014$ 290$ 4,304$
2.8 Coordinate with Laboratory, and Collect Groundwater Quality Samples and Deliver to Laboratory 2 2 6 1,780$ 145$ 1,925$
2.9 Inspect Final Well Head Completion 2 4 1,066$ 145$ 1,211$
Subtotal 51,401$ 3,335$ 54,736$
3.0 CONSTRUCTION MANAGEMENT, INSPECTION, AND FINAL DESIGN (MW-B)2
3.1 Provide Construction Management (includes contractor submittal review, response to RFIs, construction
updates, invoice review, change order review, and preparation of a final "punch list")6 12 3,882$ -$ 3,882$
3.2 Provide Field Supervision of Borehole Drilling for MW-B, Sampling of Cuttings, and Geophysical Borehole
Logging (assumes full-time inspection; 600 ft depth)2 4 64 10,894$ 870$ 11,764$
3.3 Prepare Final Monitoring Well Design 2 4 8 3,130$ -$ 3,130$
3.4 Provide Field Supervision of Borehole enlargement (reaming) for MW-B, (assumes part-time inspection; 520 ft
depth)2 4 32 6,094$ 435$ 6,529$
3.5 Field Supervision during Installation of Casing, Screen, Filter Pack, and Annular Seal (assumes full-time
inspection)2 4 26 5,194$ 290$ 5,484$
3.6 Field Supervision during Initial Development by Swabbing and Airlifting (assumes part-time inspection)1 2 18 3,347$ 290$ 3,637$
3.7 Inspect Final Development by Pumping and Surging (assumes full-time inspection)2 24 4,014$ 290$ 4,304$
3.8 Coordinate with Laboratory, and Collect Groundwater Quality Samples and Deliver to Laboratory 2 2 6 1,780$ 145$ 1,925$
3.9 Inspect Final Well Head Completion 2 4 1,066$ 145$ 1,211$
Subtotal 39,401$ 2,465$ 41,866$
GEOSCIENCE SUPPORT SERVICES, INC.
Cost to Provide Geohydrologic Consulting Services Related to the Design and Installation of
Two (2) Nested Monitoring Wells and a Tracer Study Work Plan
15-Oct-21 Page 1 of 2 GEOSCIENCE Support Services, Inc.
East Valley Water District Table 1
Task Description
Principal
Hydrologist
Principal
Modeler/Enginee
r Senior Modeler
Senior
Geohydrologist
Project
Geohydrologist
Senior
Associate
Modeler
Staff
Geohydrologist
Technical
Illustrator Clerical Labor
Reimbursable
Expenses1 Total Cost
Hourly Rate:$271 $286 $261 $233 $207 $204 $150 $150 $106
GEOSCIENCE SUPPORT SERVICES, INC.
Cost to Provide Geohydrologic Consulting Services Related to the Design and Installation of
Two (2) Nested Monitoring Wells and a Tracer Study Work Plan
4.0 CONTRACTOR SERVICES FOR DRILLING AND CONSTRUCTION OF TWO NESTED MONITORING WELLS1,
4.1 Drilling, Construction, Development, and Water Quality Sampling of Two (2) New Nested Monitoring Wells
(assumes each of the 2 new nested wells will consist of one (1) borehole containing 3 screened completions)-$ 790,174$ 790,174$
Subtotal -$ 790,174$ 790,174$
5.0 WELL COMPLETION SUMMARY LETTER REPORT
5.1 Prepare Well Completion Summary Letter Report (assumes one (1) letter report 100% FINAL submittal for each
well; 2 letter reports total)2 8 12 24 8 2 9,902$ 100$ 10,002$
Subtotal 9,902$ 100$ 10,002$
6.0 PREPARE TRACER STUDY WORK PLAN
6.1 Perform Aquifer Pumping Tests of Existing Production Wells for use in Model Update and Refinement (assumes
24 hours pumping tests of 2 existing productions wells)4 8 40 8,588$ -$ 8,588$
6.2 Provide Aquifer Pumping Test Analysis (assumes analysis of 2 pumping tests)8 12 24 7,948$ -$ 7,948$
6.3 Update, Refine , and Recalibrate Groundwater Model with Pumping Test Data 6 24 24 60 30 24 35,094$ -$ 35,094$
6.4 Evaluate Dilution Factors and Breakthrough Times 8 8 40 40 20 16 28,456$ -$ 28,456$
6.5 Prepare Draft Tracer Study Workplan 12 8 16 16 12 16 32 24 27,592$ -$ 27,592$
6.6 Client Meetings and Meeting with DDW (assumes three meetings)8 8 16 16 12 14,844$ -$ 14,844$
6.7 Prepare and Submit Final Tracer Study Workplan 6 4 12 12 8 8 6 4 13,310$ -$ 13,310$
Subtotal 135,832$ -$ 135,832$
TOTAL HOURS AND COST (TASKS 1-6): 50 56 116 130 164 124 598 78 6 251,412$ 796,074$ 1,047,486$
Notes:
1 Reimbursable expenses include mileage, field per diem at $145/day, sub-contract fees including 10% administrative fee, and report reproduction costs.
2
3 See Table 2 for cost break down of Contractor scope of work
GEOSCIENCE is aware of the requirements of California Labor Code Sections 1720 et seq. and 1770 et seq., which require the payment of prevailing wage rates and the performance of other requirements on certain “public works” and “maintenance” projects.
The work GEOSCIENCE performs does not fall under prevailing wage rate categories.
All well construction supervision costs assume two (2) monitoring wells at separate locations, each borehole 200 ft below ground surface, or less.
Additional inspection beyond that outlined in this cost proposal can be provided, as necessary, on a time and materials basis.
It should be noted that additional costs, which cannot be foreseen at this time, are sometimes incurred due to equipment breakdowns on the part of the drilling contractor, and/or problems in material procurement or construction.
Additional inspection hours for such field-related problems are not included in the above costs.
15-Oct-21 Page 2 of 2 GEOSCIENCE Support Services, Inc.
Drilling, Construction, Development, and Testing
EVWD Monitoring Wells A and B
Item
No.Description Qty Unit Total Item Price
1
Mobilization and demobilization of all equipment to project area
including site preparation, drilling permits as required, encroachment
and traffic control plan if necessary, site security, noise mitigation as
necessary, cleanup, and restoration of site.
1 ls $50,000 lump sum $50,000
1a Sound Wall To Protect Residences on Merris St.1 ls $22,500 lump sum $22,500
2 Containment and proper disposal of all drill cuttings, liquid waste, and all
other wastes as specified.1 wells $30,000 per well $30,000
3 Drill 10 5/8-inch diameter mud rotary pilot borehole, collect formation
samples at 5 ft intervals.1,000 ft $90 per foot $90,000
4
Provide geophysical borehole logs (short- and long-normal resistivity,
lateral log, spontaneous potential, gamma, sonic velocity, and variable
density).
1 sets $7,500 per set $7,500
5a Backfill/Abandon Lower Pilot Borehole 160 ft $40 per foot $6,400
5b Enlarge pilot borehole to 17 1/2-inch diameter by mud rotary drilling
method.840 ft $70 per foot $58,800
6 Furnish and install 4 in. diameter sch 80 PVC casing and screen for
shallow completion of nested monitoring well (+1-245 ft).246 ft $40 per foot $9,840
7 Furnish and install 4 in. diameter sch 80 PVC casing and screen for middle
completion of nested monitoring well (+1-480 ft).481 ft $40 per foot $19,240
8 Furnish and install 4 in. diameter sch 80 PVC casing and screen for deep
completion of nested monitoring well (+1-800).801 ft $40 per foot $32,040
9 Furnish and install filter pack and annular seals, as specified.840 ft $40 per foot $33,600
10
Perform initial development of each 4 in. sch 80 diameter monitoring
well by swabbing and airlifting, as specified (assume 12 hrs per screen
section, 3 screened sections).
36 hr $350 per hour $12,600
11 Perform final development of each 4 in. sch 80 diameter monitoring well
by pumping and surging (assumes 16 hrs per completion).48 hr $350 per hour $16,800
12 Collect title 22 water quality samples from each well completion
following development, as detailed in Table 1.3 sets $7,500 per set $22,500
13 Final well head completion, including furnish and install protective well
cover.1 wells $7,500 per well $7,500
$419,320
YELLOW JACKET DRILLING SERVICES, LLC PROPOSAL #(CA)DC21-2973
BID SCHEDULE
DRILLING, CONSTRUCTION, DEVELOPMENT, AND TESTING OF
EVWD MONITORING WELLS MW-A & MW-B
EVWD MW-A
Unit Price
TOTAL PRICE FOR MW-A (ITEMS 1 - 13):
October 2021 BS I-1 GEOSCIENCE Support Services, Inc.
Table 2
Drilling, Construction, Development, and Testing
EVWD Monitoring Wells A and B
YELLOW JACKET DRILLING SERVICES, LLC PROPOSAL #(CA)DC21-2973
BID SCHEDULE
DRILLING, CONSTRUCTION, DEVELOPMENT, AND TESTING OF
EVWD MONITORING WELLS MW-A & MW-B
Item
No.Description Qty Unit Total Item Price
14
Mobilization and demobilization of all equipment to project area
including site preparation, drilling permits as required, encroachment
and traffic control plan if necessary, site security, noise mitigation as
necessary, cleanup, and restoration of site.
1 ls $50,000 lump sum $50,000
15 Containment and proper disposal of all drill cuttings, liquid waste, and all
other wastes as specified.1 wells $30,000 per well $30,000
16 Drill 10 5/8-inch diameter mud rotary pilot borehole, collect formation
samples at 5 ft intervals.600 ft $90 per foot $54,000
17 Provide geophysical borehole logs (short- and long-normal resistivity,
lateral log, spontaneous potential, gamma, sonic velocity, and variable 1 sets $7,500 per set $7,500
18a Backfill/Abandon Lower Pilot Borehole 80 ft $40 per foot $3,200
18b Enlarge pilot borehole to 17 1/2-inch diameter by mud rotary drilling
method.520 ft $70 per foot $36,400
19 Furnish and install 4 in. diameter sch 80 PVC casing and screen for
shallow completion of nested monitoring well (+1-155 ft).156 ft $40 per foot $6,240
20 Furnish and install 4 in. diameter sch 80 PVC casing and screen for middle
completion of nested monitoring well (+1-305 ft).306 ft $40 per foot $12,240
21 Furnish and install 4 in. diameter sch 80 PVC casing and screen for deep
completion of nested monitoring well (+1-480).481 ft $40 per foot $19,240
22 Furnish and install filter pack and annular seals, as specified.520 ft $40 per foot $20,800
23
Perform initial development of each 4 in. sch 80 diameter monitoring
well by swabbing and airlifting, as specified (assume 12 hrs per screen
section, 3 screened sections).
36 hr $350 per hour $12,600
24 Perform final development of each 4 in. sch 80 diameter monitoring well
by pumping and surging (assumes 16 hrs per completion).48 hr $350 per hour $16,800
25 Collect title 22 water quality samples from each well completion
following development, as detailed in Table 1.3 sets $7,500 per set $22,500
26 Final well head completion, including furnish and install protective well
cover.1 wells $7,500 per well $7,500
$299,020
$718,340
Unit Price
TOTAL PRICE FOR MW-B (ITEMS 14 - 26):
TOTAL PROJECT COST (ITEMS 1 - 26):
EVWD MW-B
October 2021 BS I-2 GEOSCIENCE Support Services, Inc.
1000975
950
925
900
875
850
825
800
775
750
725
700
675
650
625
600
575
550
525
500
475
450
425
400
375
350
325
300
275
250
225
200
175
150
125
100
75
50
25
0
-25
4-in Sch 80 PVC
Blank Lengths (ft):
Shallow - 181
Middle - 416
Deep - 736
4-in Sch 80 PVC
Screen Lengths (ft):
Shallow - 60
Middle - 60
Deep - 60
4-in Sch 80 PVC
Sump Lengths (ft):
Shallow - 5
Middle - 5
Deep - 5
4-in Sch 80 PVC
Blank Lengths (ft):
Shallow - 101
Middle - 241
Deep - 416
4-in Sch 80 PVC
Screen Lengths (ft):
Shallow - 50
Middle - 60
Deep - 60
4-in Sch 80 PVC
Sump Lengths (ft):
Shallow - 5
Middle - 5
Deep - 5
MW-A MW-B
MW-BMW-A
EVWD Proposed Monitoring Wells