HomeMy WebLinkAboutAgenda Packet - Community Advisory Commission - 05/19/2026COMMUNITY ADVISORY COMMISSION
MAY 19, 2026
East Valley Water District was formed in 1954 and provides water and wastewater services to
107,000 residents within the cities of San Bernardino and Highland, and portions of San
Bernardino County.
EVWD operates under the direction of a 5member elected Board.
COMMISSIONERS
Vacant
Commissioner
Jose Ibarra
Commissioner
Jeannie Lindberg
Commissioner
Judy Walsh
Commissioner
Dwayne Anthony
Commissioner
Byanka Velasco
Commissioner
Mark Falcone
Commissioner
William Ringland
Director of External Affairs & Customer Experience
Community Advisory Commission Meeting
May 19, 2026 6:00 PM
31111 Greenspot Road, Highland, CA 92346
www.eastvalleywater.gov
PLEASE NOTE:
Materials related to an item on this agenda submitted to the Board after distribution of the
agenda packet are available for public inspection in the District’s office located at 31111
Greenspot Rd., Highland, during normal business hours. Also, such documents are available
on the District’s website at eastvalley.org and are subject to staff’s ability to post the
documents before the meeting.
Pursuant to Government Code Section 54954.2(a), any request for a disabilityrelated
modification or accommodation, including auxiliary aids or services, that is sought in order
to participate in the above agendized public meeting should be directed to the District Clerk
at (909) 8854900 at least 72 hours prior to said meeting.
In order to comply with legal requirements for posting of agenda, only those items filed
with the District Clerk by 12:00 p.m. on Wednesday prior to the following Wednesday
meeting not requiring departmental investigation, will be considered by the Board of
Directors.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL OF BOARD MEMBERS
PUBLIC COMMENTS
Any person wishing to speak to the Board of Directors is asked to complete a Speaker Card
and submit it to the District Clerk prior to the start of the meeting. Each speaker is limited to
three (3) minutes, unless waived by the Chairman of the Board. Under the State of California
Brown Act, the Board of Directors is prohibited from discussing or taking action on any item
not listed on the posted agenda. The matter will automatically be referred to staff for an
appropriate response or action and may appear on the agenda at a future meeting.
APPROVAL OF CONSENT CALENDAR
All matters listed under the Consent Calendar are considered by the Board of Directors to be
routine and will be enacted in one motion. There will be no discussion of these items prior to
the time the board considers the motion unless members of the board, the administrative staff,
or the public request specific items to be discussed and/or removed from the Consent
Calendar.
1.Approve the February 17, 2026 Community Advisory Commission Meeting Minutes
INFORMATIONAL ITEMS
2.Crisis Communications Plan
3.Fiscal Year 202627 Budget Overview
REPORTS
4.Commissioners’ Comments
5.Staff’s Comments
ADJOURN
COMMUNITY ADVISORY COMMISSIONMAY 19, 2026East Valley Water District was formed in 1954 and provides water and wastewater services to107,000 residents within the cities of San Bernardino and Highland, and portions of SanBernardino County.EVWD operates under the direction of a 5member elected Board.COMMISSIONERSVacantCommissioner Jose IbarraCommissionerJeannie LindbergCommissioner Judy WalshCommissionerDwayne AnthonyCommissioner Byanka VelascoCommissioner
Mark Falcone
Commissioner
William Ringland
Director of External Affairs & Customer Experience
Community Advisory Commission Meeting
May 19, 2026 6:00 PM
31111 Greenspot Road, Highland, CA 92346
www.eastvalleywater.gov
PLEASE NOTE:
Materials related to an item on this agenda submitted to the Board after distribution of the
agenda packet are available for public inspection in the District’s office located at 31111
Greenspot Rd., Highland, during normal business hours. Also, such documents are available
on the District’s website at eastvalley.org and are subject to staff’s ability to post the
documents before the meeting.
Pursuant to Government Code Section 54954.2(a), any request for a disabilityrelated
modification or accommodation, including auxiliary aids or services, that is sought in order
to participate in the above agendized public meeting should be directed to the District Clerk
at (909) 8854900 at least 72 hours prior to said meeting.
In order to comply with legal requirements for posting of agenda, only those items filed
with the District Clerk by 12:00 p.m. on Wednesday prior to the following Wednesday
meeting not requiring departmental investigation, will be considered by the Board of
Directors.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL OF BOARD MEMBERS
PUBLIC COMMENTS
Any person wishing to speak to the Board of Directors is asked to complete a Speaker Card
and submit it to the District Clerk prior to the start of the meeting. Each speaker is limited to
three (3) minutes, unless waived by the Chairman of the Board. Under the State of California
Brown Act, the Board of Directors is prohibited from discussing or taking action on any item
not listed on the posted agenda. The matter will automatically be referred to staff for an
appropriate response or action and may appear on the agenda at a future meeting.
APPROVAL OF CONSENT CALENDAR
All matters listed under the Consent Calendar are considered by the Board of Directors to be
routine and will be enacted in one motion. There will be no discussion of these items prior to
the time the board considers the motion unless members of the board, the administrative staff,
or the public request specific items to be discussed and/or removed from the Consent
Calendar.
1.Approve the February 17, 2026 Community Advisory Commission Meeting Minutes
INFORMATIONAL ITEMS
2.Crisis Communications Plan
3.Fiscal Year 202627 Budget Overview
REPORTS
4.Commissioners’ Comments
5.Staff’s Comments
ADJOURN
COMMUNITY ADVISORY COMMISSIONMAY 19, 2026East Valley Water District was formed in 1954 and provides water and wastewater services to107,000 residents within the cities of San Bernardino and Highland, and portions of SanBernardino County.EVWD operates under the direction of a 5member elected Board.COMMISSIONERSVacantCommissioner Jose IbarraCommissionerJeannie LindbergCommissioner Judy WalshCommissionerDwayne AnthonyCommissioner Byanka VelascoCommissionerMark FalconeCommissioner William RinglandDirector of External Affairs & Customer ExperienceCommunity Advisory Commission MeetingMay 19, 2026 6:00 PM31111 Greenspot Road, Highland, CA 92346www.eastvalleywater.govPLEASE NOTE:Materials related to an item on this agenda submitted to the Board after distribution of theagenda packet are available for public inspection in the District’s office located at 31111Greenspot Rd., Highland, during normal business hours. Also, such documents are availableon the District’s website at eastvalley.org and are subject to staff’s ability to post thedocuments before the meeting.Pursuant to Government Code Section 54954.2(a), any request for a disabilityrelatedmodification or accommodation, including auxiliary aids or services, that is sought in orderto participate in the above agendized public meeting should be directed to the District Clerkat (909) 8854900 at least 72 hours prior to said meeting.
In order to comply with legal requirements for posting of agenda, only those items filed
with the District Clerk by 12:00 p.m. on Wednesday prior to the following Wednesday
meeting not requiring departmental investigation, will be considered by the Board of
Directors.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL OF BOARD MEMBERS
PUBLIC COMMENTS
Any person wishing to speak to the Board of Directors is asked to complete a Speaker Card
and submit it to the District Clerk prior to the start of the meeting. Each speaker is limited to
three (3) minutes, unless waived by the Chairman of the Board. Under the State of California
Brown Act, the Board of Directors is prohibited from discussing or taking action on any item
not listed on the posted agenda. The matter will automatically be referred to staff for an
appropriate response or action and may appear on the agenda at a future meeting.
APPROVAL OF CONSENT CALENDAR
All matters listed under the Consent Calendar are considered by the Board of Directors to be
routine and will be enacted in one motion. There will be no discussion of these items prior to
the time the board considers the motion unless members of the board, the administrative staff,
or the public request specific items to be discussed and/or removed from the Consent
Calendar.
1.Approve the February 17, 2026 Community Advisory Commission Meeting Minutes
INFORMATIONAL ITEMS
2.Crisis Communications Plan
3.Fiscal Year 202627 Budget Overview
REPORTS
4.Commissioners’ Comments
5.Staff’s Comments
ADJOURN
Agenda Item
#1
May 19, 20261
Meeting Date: May 19, 2026
Agenda Item #1
Consent Item
Regular Meeting
TO: Commission Members
FROM: Director of External Affairs & Customer Experience
SUBJECT: Approve the February 17, 2026 Community Advisory Commission Meeting
Minutes
RECOMMENDATION
That the Community Advisory Commission approve the February 17, 2026 meeting
minutes.
DISTRICT PILLARS AND STRATEGIES
V - Community Engagement, Advocacy, and Leadership
a. Utilize Effective Communication Methods to Foster Exceptional Community
Relations
FISCAL IMPACT
There is no fiscal impact associated with this agenda item.
Respectfully submitted:
________________
William Ringland
Director of External Affairs and Customer
Experience
ATTACHMENTS
February 17, 2026 Meeting Minutes
Page 1 of 3
2
7
4
1
Draft pending approval
EAST VALLEY WATER DISTRICT February 17, 2026
COMMUNITY ADVISORY COMMISSION
MINUTES
PUBLIC COMMENTS
APPROVAL OF CONSENT CALENDAR
Page 2 of 3
2
7
4
1
INDUSTRY BENCHMARKS UPDATES
The Finance Manager provided an update on the District’s annual industry benchmarks,
highlighting key performance indicators in finance, operations, rates, and customer
service. He shared that these comparisons measure performance of strategic initiatives
and how they relate to District goals, industry guidelines, and neighboring
water/wastewater agencies. Updates included information on operating fund, capital
replacement reserves, pipeline maintenance, water main breaks, staffing efficiencies,
water affordability, and call wait time.
Information only.
The General Manager/CEO provided an overview of the District’s 5-Year Work Plan as a
key planning tool that bridges the adopted Strategic Plan to annual budgeting and
prioritization. He reviewed the five District pillars from the Strategic Plan and highlighted
projects that fall under each one, and how they are planned out over the next five years.
Projects include improving data analytics, enhancing customer service options through
leak alerts and electronic billing, long term infrastructure projects such as groundwater
wells, water main replacements and improving power reliability. The plan also continues
to support community engagement through water education programs and strategic
communications.
Information only.
Mr. Anthony stated that information never ceases to amaze him and thanked staff.
Mr. Ibarra thanked staff for the transparency of the information.
Ms. Lindberg asked staff what they can do as commissioners to help the District.
Ms. Velasco echoed the appreciation for the District’s transparency and strategic planning
efforts, stating that they are a clear guide should a future rate adjustment come up, and
she understands that there is a plan.
Ms. Walsh stated that she continues to be impressed when she sees District crews working
in the field and how clean and well-maintained their vehicles are. She also inquired if the
District offered a level-pay plan to customers.
Information only.
Page 3 of 3
2
7
4
1
STAFF COMMENTS
The Director of External Affairs & Customer Experience provided updates on the Water
Education Foundation’s Layperson’s Guide to the Colorado River Basin, which was shared
with the Commission, and on the recently concluded 2026 Student Art contest, stating
that winners will be recognized at an upcoming Board meeting. He also highlighted that
water bottles featuring the winning artwork are produced for use in emergency response
situations to provide drinking water to the community when needed.
Information only.
The meeting adjourned at 7:02 p.m.
William Ringland
Public Affairs/Conservation Manager
Agenda Item
#2
May 19, 20261
Meeting Date: May 19, 2026
Agenda Item #2
Informational Item
Regular Meeting
TO: Commission Members
FROM: Director of External Affairs and Customer Experience
SUBJECT: Crisis Communications Plan
RECOMMENDATION
This agenda item is for informational purposes only, no action is required.
BACKGROUND / ANALYSIS
East Valley Water District has updated the Crisis Communications Plan to strengthen
and maintain effective communication with the community. During emergencies or
significant operational incidents, timely, accurate, and coordinated communication plays
an important role in protecting public health, maintaining trust, and supporting an
effective community response.
The updated plan introduces a refreshed set of communication templates designed for
rapid deployment across a range of potential scenarios. These templates provide staff
with ready-to-use messaging examples for website alerts, social media posts, and
media statements. While every possible situation cannot be anticipated, the templates
provide a starting point that allows the District to quickly communicate updates and
information to the community during time- sensitive situations.
The plan also includes a situational checklist to assist staff in quickly gathering critical
information when incidents occur. This checklist helps guide Public Affairs staff through
key questions and identifies important partners and stakeholders who may need to be
contacted during an incident.
Public Affairs will incorporate the Crisis Communications Plan into its annual training
program and conduct scenario-based exercises designed to test communication
procedures, improve response times, and identify opportunities to refine messaging
strategies. These exercises will also help the District identify where additional scenarios
or tools may be needed as the plan continues to evolve.
Through these efforts, East Valley Water District continues to strengthen its ability to
provide timely, accurate, and reliable information to the community when residents
need it most.
DISTRICT PILLARS AND STRATEGIES
Agenda Item
#2
May 19, 20262
Meeting Date: May 19, 2026
Agenda Item #2
Informational Item
III - Organizational Resiliency
a. Advance Emergency Preparedness Efforts
V - Community Engagement, Advocacy, and Leadership
a. Utilize Effective Communication Methods to Foster Exceptional Community
Relations
FISCAL IMPACT
There is no fiscal impact associated with this agenda item.
Respectfully submitted:
________________
William Ringland
Director of External Affairs and Customer
Experience
ATTACHMENTS
Presentation
Crisis Communications Plan
May 19, 2026
William Ringland, Director of External Affairs and Customer Experience
Community Advisory Commission
CRISIS: EXPECT THE UNEXPECTED
2
CRISIS COMMUNICATION MATTERS
3
•Emergencies require immediate information and action
•Accurate updates protect public health
•Clear communication builds public trust
•Supports coordinated response within the community
STRENGTHENING CRISIS COMMUNICATION
4
•Staff updated the District’s Crisis
Communication Plan
•Added ready-to-use messaging templates
for emergency scenarios
•Introduced a situational checklist for
incident information gathering
•Supports faster and more coordinated
public outreach
CHANNELS OF COMMUNICATION
5
Method / Channel Speed District Coverage
FEMA IPAWS Very Fast Widespread Coverage
Website Alert Very Fast Widespread Coverage
Facebook Very Fast Limited Coverage
Ring Neighbors Moderately Fast (posting delays of
30+ minutes)
Moderate Coverage
NextDoor Fast Limited Coverage
Instagram Fast Limited Coverage
X Fast Limited Coverage
Customer Service Hotline Fast Limited Coverage
District Office Notice Moderately Fast Limited Coverage
Press Releases Moderately Fast Moderate Coverage
Water Distribution Stations Slow Moderate Coverage
Door-to-Door Notices Slow Widespread Coverage
Email Alert Fast Limited Coverage
Press Conference Slow Moderate Coverage
YouTube Slow Moderate Coverage
Radio Slow Widespread Coverage
INCIDENT INFORMATION GATHERING
6
•Plan includes an incident checklist to
support staff during emergencies
•The checklist helps staff:
•Gather critical incident information
•Identify key questions early
•Contact partners and stakeholders
•Coordinate communication during incidents
RAPID RESPONSE MESSAGING
7
•Updated plan introduces
communication templates
designed for rapid deployment
•Templates include messaging for:
•Talking points
•Media statements
•Website alerts
•Social media posts
•Tools will provide a starting point
for staff to deliver quick and
consistent updates
PREPAREDNESS AND TRAINING
8
•Public Affairs will incorporate the Crisis
Communications Plan into its annual
training program
•Staff will participate in scenario-based
exercises to:
•Test communication procedures
•Improve response times
•Refine messaging strategies
•Identify opportunities to expand scenarios
and tools
EFFECTIVE COMMUNICATION
9
•District continues to strengthen its ability to provide:
•Timely information
•Accurate updates
•Reliable communication during emergencies
•Ensuring residents receive information when they need it most
DISCUSSION
Agenda Item
#3
May 19, 20261
Meeting Date: May 19, 2026
Agenda Item #3
Informational Item
1
8
3
3
Regular Meeting
TO: Commission Members
FROM: General Manager/CEO
SUBJECT: Fiscal Year 2026-27 Budget Overview
RECOMMENDATION
This agenda item is for informational purposes only, no action is required.
BACKGROUND / ANALYSIS
Each year, the District undertakes the development of its annual budget-an essential
tool that serves as both a financial plan and an operational guide for implementing the
District’s strategic initiatives. This comprehensive process reflects the District’s
commitment to fiscal responsibility, transparency, and the effective delivery of services
to the community.
Budget development begins in the fall with a review and update of the 5-Year Work
Plan, which informs the formulation of District-wide goals and objectives. These
foundational priorities guide the creation of departmental goals and objectives, which
are subsequently presented to the Governing Board for review and input.
The fiscal year for the District is July 1 through June 30. Portions of the budget,
including revenue and capital improvements, are presented to the Board in
Spring. Careful consideration is given to aligning resources with strategic priorities,
ensuring the District maintains a balanced budget that supports long-term sustainability
and high-quality service.
As part of the District’s continued efforts to promote transparency and community
engagement, the draft budget is reviewed by the Community Advisory Commission prior
to final consideration. This added layer of public involvement enhances accountability
and trust in the budgeting process.
The proposed budget will be presented to the Governing Board during a public budget
workshop scheduled for June 10, 2026. Final adoption will be considered at the Regular
Board Meeting on June 24, 2026. The approved budget will take effect at the start of
the new fiscal year on July 1, 2026.
By upholding principles of balanced budgeting and transparent governance, the District
ensures that its financial planning remains aligned with the organization’s mission and
the long-term needs of the community.
Agenda Item
#3
May 19, 20262
Meeting Date: May 19, 2026
Agenda Item #3
Informational Item
1
8
3
3
DISTRICT PILLARS AND STRATEGIES
II - Sustainability, Transparency, and Accountability
a. Uphold Transparent and Accountable Fiscal and Resource Management
V - Community Engagement, Advocacy, and Leadership
a. Utilize Effective Communication Methods to Foster Exceptional Community
Relations
FISCAL IMPACT
There is no fiscal impact associated with this agenda item. Program goals and
objectives will be used to support funding requests submitted in the proposed 2026-27
fiscal year budget, which will be submitted for Board review at the first Board meeting
in June.
Respectfully submitted:
________________
Michael Moore
General Manager/CEO
ATTACHMENTS
Draft Goals & Objectives by Program FY 2026-27
Budget Overview FY 2026-27
Governing Board
The Governing Board is the legislative body of the organization. Comprised of five members elected at-large to
four-year staggered terms of office. Governing Board members are responsible for providing leadership,
direction, and serving as the organizational policy makers.
Goals Objectives
1 Provide Organizational
Direction and Set
Expectations through
Policy Decisions
Consistent with the 5-
Year Work Plan
Conduct General Manager/CEO annual evaluation.
Review and approve the 5-Year Work Plan update.
Maintain fiduciary responsibility and transparency while setting
budgets and approving rates to support the 5-Year Work Plan.
2 Engage Stakeholders
Regarding District’s
Capital Expenditure
Priorities
Meet with community members and local agencies to share current
Work-in-Progress.
Meet with legislators to discuss Federal/State funding opportunities
and legislative priorities.
Communicate rate study findings to stakeholders and community.
3 Engage Elected
Officials and
Community on the
District’s Strategic and
Legislative Priorities
Review and adopt the updated Legislative Platform.
Engage with legislators to promote the legislative platform.
Meet with community, local, and regional elected officials to promote the
Strategic Plan, Goals, and Objectives.
General Administration
General Administration is responsible for ensuring the District’s business and daily activities are performed
following Federal, State, and Governing Board approved policies. The General Manager/CEO provides daily
oversight for interagency relations for advancing the District’s initiatives. Additionally, the General Manager/CEO
implements strategic planning for future operations and capital improvement funding requirements and resource
allocation.
Goals Objectives
1 Evaluate Dissolving
City Creek Water
Company
Negotiate with final shareholder to purchase remaining shares and
consider disposition of properties.
Evaluate disposition of City Creek Water Company assets.
2 Enhance Document
Management Process
Continue to scan vital documents and incorporate them into the
electronic document repository.
Continue destruction of documents in compliance with the Records
Retention Policy.
Implement automated workflow and naming convention for
Operations’ electronic file management.
Train departments on the process/standards of classifying files in
accordance with the Records Retention Policy.
3 Optimize Agenda
Management Platform
Review current agenda management platform and determine if new
features or upgrades are necessary.
4 Organizational Priorities
and Philosophies
Determine direction and activities of the Community Heritage and
Education Foundation (CHEF).
Assess and review District processes, systems, staffing, and regulations.
Coordinate Board Member Elections and orientation process for directors.
Develop and maintain procedures to declare properties for surplus.
Human Resources & Risk Management
Human Resources & Risk Management is responsible for administering programs to attract and retain a diverse
and qualified workforce. To remain an industry leader, this Program analyzes compensation and benefits
packages against the market and implements new initiatives based upon market demands.
Acknowledging the need to build a work-life balance to support a successful workforce, Human Resources &
Risk Management creates programs focused on the health and wellness of all employees. Additionally, Human
Resources & Risk Management administers the Risk Management Program to: mitigate personnel injuries,
property damage, and financial loss for the District; the Emergency Preparedness Program to ensure business
continuity and recovery efforts in the event of a disaster; and the Pathway Program which provides water
industry career education and internship opportunities to local students.
Goals Objectives
1 Advance the District’s
Emergency
Preparedness
Program
Develop an emergency preparedness training program and prepare
employees to follow plans established by the District.
Develop and update District Emergency Operations Center training
materials and enhance EOC supply inventory.
Establish a vehicle and equipment inspection program to ensure the
District’s fleet is fully prepared for emergency response.
2 Promote a Positive
Organizational
Culture that Maintains
a Supportive and
Encouraging Work
Environment
Update the District’s Succession Plan to continue identifying
organizational growth, prepare for future retirements, and
continue to provide training and development opportunities for
staff.
Implement agreed-upon salaries, benefits, and related programs as
approved with the MOU.
Facilitate quarterly activities that support employee engagement,
team building, and empowerment.
Develop a plan for converting employee personnel records into a
secure electronic format.
Research and launch a new employee engagement survey.
3 Promote Regional
Involvement and
Provide Workforce
Experience and
Educational
Opportunities
Actively engage schools within the District’s service area to promote
participation in water industry workforce experiences.
Enhance educational Pathways and interactive tours of the SNRC with
hands on lab experiments for students to understand wastewater
physical and biological processes.
Public Affairs
Public Affairs oversees internal and external communication programs consistent with the District’s Vision and
Strategic Plan. Through community and media relations, this Program provides effective and strategic
communications to various stakeholders. Public Affairs is also responsible for grant writing, legislative affairs,
and the facility rental programs.
Goals Objectives
1 Enhance Strategic
Community
Engagement
Initiatives
Develop a Strategic Communications plan to enhance and refine the
District’s messaging while engaging the community.
Engage with community members and organizations through pop-ups,
presentations, and local events.
Identify new community groups, HOAs, and informal neighborhood
organizations to develop relationships with the “informal”
community leaders.
Conduct a community recruitment process and onboarding/training to
fill CAC vacancies.
2 Utilize Communication
Methods that Enhance
the District’s Priorities
Refine customer messaging touchpoints to enhance the new
customer welcome packets and monthly customer bill.
Audit and review the customer experience and identify
improvements necessary to better communicate and improve
the experience.
3 Legislative and Grants Continue to monitor, track, and review legislative bills that have an impact
on District customers.
Continue to monitor and respond to grant opportunities in accordance
with the District’s grant platform.
Conservation
Conservation is responsible for overseeing programs that facilitate and encourage sustainable water use
throughout the District. Additionally, this program is responsible for communicating conservation benchmarks to
various regulatory agencies, preparing regulatory compliance documents, and monitoring regulatory
conservation requirements.
Goals Objectives
1 Coordinate Program
Working Groups to
Complete
Conservation Reports
and Monitor Progress
on Water Use
Efficiency Objectives
Continue to hold internal coordination meetings for the purpose of
tracking informational data requests for State mandated reports
and identifying data inputs for new reporting requirements.
Prepare and submit required water efficiency reports such as the
Drought and Conservation reporting and Urban Water Use
Objectives.
Facilitate water efficiency programs to meet Urban Water Use
Objectives.
Submit an updated ordinance with including Nonfunctional Turf
mandates to the State Water Resources Control Board by required
deadline.
2 Evaluate Rebate
Program Success and
Implement Program
Modifications
Objectives
Digitize the rebate program and improve the customer experience.
Continue to analyze water consumption data to better understand
historical conservation responses to forecast trends.
Enhance rebate programs to maximize customer water savings
through development of new rebate opportunities specifically
focused towards CII accounts and the removal of turf.
3 Engage and Educate
the Community on
Water Resources
Consistent with State
Curriculum Objectives
Continue to engage with students in a classroom environment to provide
current water conservation and water resource materials consistent
with State curriculum.
Engage the CII community of nonfunctional turf requirements.
Finance & Accounting
Finance and Accounting oversees the business operations of the District to provide accountability and adequate
control over the use of District funds. Staff maintains the financial systems and records in accordance with GAAP
as well as applicable laws, regulations, and District policies.
Goals Objectives
1 Strengthen Financial
Management,
Reporting, and
Strategic Planning
Review adequacy of all utility services to establish rates of current
costs.
Review and implement financial GASB 103 reporting standards.
Ensure fiscal agent account transactions for revenue and CFD bonds
are recorded timely.
Consider alternatives for new capital financing needs, including issuing
new debt.
Review and assess the current investment strategy, investment
manager relationships, and investment types.
2 Improve
Governance,
Compliance, and
Operational Controls
Conduct internal assessment of the contract compliance and RFP
posting process.
Create a Credit Card policy for Board approval.
Update the Fraud Prevention and Operating and Capital Budget
policies for Board approval.
Assess the District’s current Tyler ERP and review potential
implementation of the platform.
3 Transition from an
Annual Financial
Budget to a Biennial
Document
Develop the two-year budget framework and forecasting tools.
Expand financial planning to include multi-year projections and
assumptions.
Prepare an annual budget with a second-year projection.
Refine assumptions and processes based on internal use before full
implementation.
Information Technology
The Information Technology (IT) Program oversees the District’s technology infrastructure to support essential
business and operational functions. The functions utilize industry specific software programs required to meet
agency needs. This Program implements routine cybersecurity training campaigns to mitigate financial and data
loss. In addition to software management, IT proactively schedules hardware replacements from the point of
procurement to installation.
Goals Objectives
1 Ensure Reliability of
Technology
Infrastructure for
Primary Business and
Operation
Requirements
Replace technology that has reached end of its useful life to comply
with hardware replacement schedule.
Migrate the District’s phone system to Session Initiated Protocol
(SIP) trunk routing through the CISCO platform.
Upgrade three SNRC SCADA servers.
2 Enhance Systems and
Cybersecurity Measures
for Response Functions
Evaluate CISCO advanced cybersecurity applications to monitor
application performance, and quickly identify and resolve
connectivity issues across internal and external network paths.
Enhance and upgrade VMWare platform for SNRC SCADA
hardware.
3 Analyze Current
Systems to Enhance
Reporting and
Automate Processes
Continue to work with the General Manager/CEO and Department heads
to identify data-based decisions and source of supporting data.
Work with Finance and Operations to create workflow and update
Fixed Asset information for GIS tracking.
Implement a GIS internal portal that displays the District’s pressure
zones.
Customer Service
The Customer Service Department serves as the primary point of contact for residents and businesses, assisting
with account setup, billing inquiries, and service requests. They help customers understand their water usage,
resolve issues, and ensure timely payment processing.
Goals Objectives
1 Address
Organizational
Service Needs
Streamline customer payment process and assess processing fees
charge to ratepayer.
Develop training SOP for Customer Service Representatives to ensure
consist onboarding and professional development.
Continue seeking cooperation from the County and City of San
Bernardino to identify additional billable ADUs within mutual
service areas.
2 Enhance Customer
Utilization of
Resource
Conservation Tools
Create customized leak alerts and over-budget usage notifications to help
customers track their water consumption.
Assess the District’s approach to customer paperless billing and encourage
use of paperless billing.
3 Refine Data in Billing
System Toward
Compliance with State
Indoor and Outdoor
Water Usage Goals
Continue to track the number of household occupants in the Billing system
to reconcile with District population from external sources.
Reduce the number of accounts with default occupant numbers by 10%.
Complete final 3% classification for Commercial, Industrial, and
Institutional (CII) customers in accordance with WaterUse regulations.
Meter Services
The Meter Services Program maintains a network of approximately 23,000 Advanced Metering Infrastructure
(AMI) meters. The AMI meter Program provides the District and its customers with near real-time consumption
information; and conducts routine maintenance, testing, and replacement of meters to ensure billing is accurate.
Goals Objectives
1 Continue Preventative
Maintenance and
Inspections of the
AMI System
Identify eight vault lids for replacement.
Visually inspect meter boxes in routes where read problems are
occurring.
2 Work Towards a Goal
of 95% Read
Reliability
Continue to monitor read reliability throughout the District and
provide the General Manager/CEO with monthly updates.
Conduct an evaluation to identify which data collectors need replacement.
3 Continue Meter Testing
Programs in
Compliance with State
Water Audits Best
Practices
Conduct an audit of 10% of large meters for accuracy to ensure
compliance with AWWA standards.
Replace large meters that do not meet AWWA standards.
Engineering
The Engineering Program responsibilities include infrastructure planning, maintaining a safe and reliable water
supply, and ensuring compliance with Federal and State regulations. This Program also oversees wastewater
collection and reclamation capital projects.
Goals Objectives
1 Develop and
Implement the
District’s Capital
Improvement
Program to Address
Rehabilitation and
Maintenance Needs
While Preparing for
New Development
Complete construction of the water facilities upgrade at Plant 101.
Conduct the bid phase and start construction of grant-funded pipeline
replacements (Dwight/Sterling), pending FEMA approval of Phase I.
Complete grant-funded design package for pipeline replacements
(Mountain/Marshall).
Initiate and complete rehabilitation of the reservoir at Plant 99.
Construct water monitoring wells near Plant 40 for recycled water
recharge testing.
Evaluate treatment process improvements to allow treatment of lower
quality local surface water to optimize the cost of operating Plant
134.
2 Develop Plans to
Optimize District
Water and Energy
Resources
Complete construction of equipping the new well at Plant 129.
Develop RFP for Engineering analysis of alternative energy
generation opportunities.
Complete well drilling and equipping design packages and initiate
drilling construction for new Well 152 at District Headquarters
site to improve water supply capacity.
Water Production
Water Production is responsible for the daily monitoring and operations of the entire water production system
to ensure preventative maintenance of all pumps, motors, wells, boosters, reservoirs, pressure regulating valves
(PRVs), hydro-pneumatic plants, and the SCADA system. This Program is also responsible for the delivery of
Santa Ana River water through the North Fork Water Company canal/pipeline.
Goals Objectives
1 Implement a Plan to
Identify and Enhance
Water Sources’
Requirements Due to
the SNRC Discharge
Location
Work with Engineering team and contractor on new well
equipping at Plant 129.
Work with Engineering team and contractor on drilling new
well at District Headquarters (Plant 152).
2 Enhance the SCADA
System to Improve
Water Production
Reliability
Evaluate and replace aging equipment in SCADA cabinets at all
District sites.
Replace emergency UPS batteries at all District sites.
3 Rehabilitate Plant
Components to Ensure
Water Production
Coordinate replacement and associated plumbing repairs with Water
Maintenance for isolation valves critical to the Intermediate and Lower
Zones PRV (Pacific/Osbun).
Solicit proposals and finalize new master agreements for pump and motor
maintenance.
Replace obsolete soft start electrical device at plant sites.
Water Treatment
Water Treatment is responsible for the management of two different sources of supply used by the District. The
District operates Plant 134, a Surface Water Treatment Plant, that can treat Santa Ana River water and imported
water from the State Water Project. Staff also operate two unique groundwater treatment facilities.
Goals Objectives
1 Maximize Plant 134
Water Production
Monitor backwash sludge for the solids handling process.
Prioritize in real-time which source water to use for District needs.
2 Develop a Long-Term
Replacement Plan
Based on Plant
Performance
Track individual membrane integrity test (MIT) results and repairs
to prioritize replacement schedule.
Begin Phase I of the second cycle to replace membrane trains at
Plant 134.
3 Evaluate Aging
Infrastructure and
Technology at Plant
134
Evaluate replacement of control systems.
Replace sedimentation isolation valves.
Replace chlorine dosing pump.
Water Quality
Water Quality is responsible for ensuring District compliance with State and Federal Drinking Water Regulations.
This program manages Backflow Prevention, Water Sampling, Fire Hydrant Flushing Programs, and the Fats,
Oils, and Grease (FOG) program for SNRC pre-treatment.
Goals Objectives
1 Evaluate Water
Quality Regulations
and Improve Process
Efficiencies to
Enhance Water
Quality Compliance
Complete the update on Watershed Sanitary Survey that is required
every five years.
Conduct performance testing of re-activated carbon for possible use at
Plants 134 and 28A.
Maintain overall water quality compliance with State and Federal
requirements.
2 Implement California
Cross-Connection
Control Policy
Handbook
Requirements
Update District Ordinance to reflect State Policy changes.
Continue site assessments in accordance with plan submitted to
State.
3 Evaluate FOG Program
Procedures for
Effectiveness
Continue to identify and investigate non-permitted locations for
compliance.
Work with Department staff to obtain inspector certification and training.
Continue to evaluate program costs to ensure fees are adequate.
Water Maintenance
The Water Maintenance Program is responsible for repair and replacement of the District’s 300 miles of water
pipeline. Water Maintenance coordinates with Engineering and Water Production to install water service lines,
fire hydrants, meters, valves, and all related equipment. Crew members remain on standby during non-business
hours to respond to customer after hours requests and emergencies.
Goals Objectives
1 Prioritize Preventative
Maintenance to Ensure Water
System Supply Readiness
Exercise approximately 1,200 isolation valves in the
Distribution System to ensure readiness.
Replace or repair all isolation valves identified as inoperable
during valve exercise program.
Coordinate with Production to perform valve replacements to
Production and Treatment Facilities.
Inspect, flush, and maintain 3,000 hydrants on a three-year
cycle.
2 Continue Replacement Program
for Water Mains
Identify undersized and high priority water mains
located within easements to determine whether to
replace or abandon.
Replace 8,000 feet of undersized water mains located
within the District’s service area.
Onboard two new Field Service Workers to assist with
the water main replacement program.
3 Continue to Work with Production
to Identify any Inoperable Valves
at Plants/PRV Stations
Exercise valves inside plants.
Identify inoperable valves.
Replace inoperable valves as needed.
Wastewater Collection
The Wastewater Collection Program performs routine inspections, cleaning, repairs, and replacement of the
District’s 230 miles of collection pipelines. The District’s collection system has been engineered to use best
practice gravity flow conveyance prior to treatment. California public health code mandates the District is
responsible for inspection of wastewater collection systems.
The pipeline inspection program uses a sewer inspection camera/transporter and closed-circuit television (CCTV)
technology. The videoing software allows the operator to document pipeline condition attributes and location
data for maintenance or replacement consideration. Along with videoing the collection pipeline, the Wastewater
Collection Program conducts a daily sewer cleaning program using specialized equipment. The jetting program
ensures the entire system is cleaned within 24 months, and high maintenance areas are cleaned more regularly.
Goals Objectives
1 Continue Wastewater
Collection System
Maintenance and
Management
Video inspect and assess 75 miles of District sewer mains.
Schedule foam blasting of identified areas to control roots.
Clean 130 miles of sewer main.
2 Provide Support for
the New Fats, Oils,
and Grease (FOG)
Program (check MH)
Identify and inspect unpermitted dischargers within the collection
system.
Transition FOG inspection from contractor to in-house.
Maintain overall system-wide compliance.
3 Keep Sewer Mains
Clear of Pests and
Obstructions
Schedule to spray 2,500 manholes for insect control.
Conduct an evaluation to identify areas requiring additional Smart Cover
alarm implementation.
Water Reclamation
The Water Reclamation Program is responsible for treating and disinfecting up to eight million gallons of
wastewater per day (MGD) at the District’s new water recycling plant known as the SNRC. SNRC operations
include anaerobic digestion for energy generation to offset the cost of power needed to operate the plant.
Goals Objectives
1 Evaluate SNRC
Resourcing
Continue participating in the summer internship program and provide
learning opportunities at the SNRC.
Continue to maintain an Operator in Training Program (OIT).
Identify specialized system and equipment maintenance needs above
current staff capacity.
2 Meet and Exceed
Compliance
Requirements for the
SNRC
Continue to manage and enforce a pre-treatment program.
Continue to submit yearly Air Quality Management District (AQMD)
emissions reports.
Continue to submit Waste Discharge Requirements (WDR) and
Master Recycling permits and reports; monthly, quarterly, and
annually.
3 Operate the SNRC to
Ensure Long-Term
Sustainability and
Resource Optimization
Continue to provide operator training on the Computerized Maintenance
Management System (CMMS).
Continue to participate financially in coalition to implement
recommendations of Salt Mitigation Feasibility Study.
Continue to review backup power plan at the SNRC to ensure reliable
operations of the plant and feasibility of an SCE Preferred Service (PE).
Optimize digester operations to 50% average (75% end-of-year) on-site
energy needs.
Complete construction of the fifth Membrane Bioreactor (MBR) at the
SNRC.
Facilities Maintenance
Facilities Maintenance is responsible for the maintenance of all District facilities. The district has several locations
throughout the 30.1 square mile service area for operating the utility systems. The Program’s oversight includes
administration buildings, water facilities, a water reclamation facility (SNRC), District-owned vacant properties,
and easements. The purpose of this Program is to mitigate expenses by maintaining a complex facilities
management system to achieve Program goals.
Goals Objectives
1 Update and Adhere
to Project Priority List
for Upgrade /
Rehabilitation of
District Facilities
Work with Operations Manager to Insert New Project Proposals into
Priority List.
Contract for painting the building at Plant 33.
Contract for wall extensions at plants 108 and 33 to prevent site
damage from hillside erosion.
Contract for slurry seals at plants 134, 108 and district HQ to
prevent costly damage to asphalt base and ensure staff and
customer access to facilities.
Work with Fleet Program Manager to install new chargers for
electric fleet vehicles / equipment.
Work with Contractor selected to assist in coordinating the
upgrades on HQ remodel.
2 Maintain Focus on
Access Control and
Security Needs at
District Sites
Upgrade perimeter fencing at Plants 25, 99, 107, and 130.
Identify camera monitoring options at plant sites.
Reinforce doors at plant sites to harden security.
3 Assist Administration
with Disposal of
Surplus Parcels
Identify comprehensive list of properties to be considered for disposal.
Coordinate creation of a heatmap of parcel sites.
Identify a real estate broker to assist with selling District properties.
Fleet Maintenance
Fleet Maintenance is responsible for the preventative maintenance program for all District vehicles and heavy
equipment. This includes the procurement of fleet items and maintaining compliance with State and Federal air
quality rules and regulations.
The District fleet is comprised of light and heavy-duty utility trucks for water and wastewater crew members to
maintain District infrastructure. The heavy equipment category of the fleet includes large, specialized equipment
for routine maintenance and inspection of the water distribution, wastewater collection, and treatment systems.
Goals Objectives
1 Identify Vehicles and
Equipment Eligible for
Surplus and Disposal
Prepare justification and presentation to the Board for disposal.
Arrange for disposal of surplus vehicles and equipment.
Purchase new vehicles for the fleet.
2 Continue to
Implement the Air
Quality Management
Program
Manage all air quality regulations for AQMD and California Air
Resources Board (CARB).
Transmit emissions data to the Bureau of Automotive Repair (BAR)
using Network Fleet devices.
Submit offroad diesel and off roading reporting system (DORRS).
3 Gain Understanding of
New Legislation
Affecting the Fleet
Maintenance Program
Research and understand fleet regulations.
Contract vendor to ensure the District is in compliance with zero emission
regulations.
FY 2026-27 BUDGET SUMMARY
WATER
FUND
WASTEWATER
FUND
RECLAMATION
FUND
FY 2026-27
TOTAL
Water Sales 20,450,000$ -$ 1,200,000$ 21,650,000$
Meter Charges 12,346,000 - - 12,346,000
Penalties 414,000 120,000 180,000 714,000
Wastewater System Charges - 7,021,000 - 7,021,000
Wastewater Treatment Charges - -15,062,000 15,062,000
Other Operating Revenue 115,000 65,000 1,000,000 1,180,000
Miscellaneous Revenue 884,000 210,000 2,630,000 3,724,000
Employment Expenses 11,959,900$ 3,212,100$ 2,442,000$ 17,614,000$
Water Costs 934,000 - - 934,000
Power Costs 3,225,000 - 1,912,000 5,137,000
Materials & Supplies 2,068,400 203,600 1,365,000 3,637,000
Contract Services 9,221,100 3,142,900 5,198,000 17,562,000
Other Operating Expenses 463,300 125,700 24,000 613,000
Debt Principal 1,033,000$ 180,000$ 4,527,000$ 5,740,000$
Debt Interest Expense 716,000 94,000 3,015,000 3,825,000
Other Non-Operating Expense 490,000 210,000 - 700,000
Capital Outlay 821,000 7,500 772,500 1,601,000
Transfer To (From) Reserves 3,277,300 240,200 816,500 4,334,000
Page 1 of 5
EAST VALLEY WATER DISTRICT
CONSOLIDATED FINANCIAL SUMMARY
DISTRICT-WIDE SUMMARY
2024-25
Actuals
2025-26
Budget
2025-26
Projected
2026-27
Budget
%
Changed
4100 - Water Sales 21,280,115$ 20,137,000$ 21,331,147$ 21,650,000$ 8%
4200 - Meter Charges 10,829,537 11,525,000 11,549,750 12,346,000 7%
4301 - Penalties 702,881 580,000 738,141 714,000 23%
4400 - WW Collection Charges 6,673,940 6,870,000 6,875,807 7,021,000 2%
4500 - WW Treatment Charges 12,687,984 13,835,000 13,900,292 15,062,000 9%
4600 - Other Operating Revenue 4,794,820 550,000 10,261,740 1,180,000 115%
4700 - Interest and Other Revenue 3,589,826 26,851,000 25,574,758 3,724,000 -86%
4801 - Gain on Disposal of Assets (81,006) - 18,464 - 0%
- -- -
1000 - Governing Board 292,361$ 266,000$ 240,207$ 349,000$ 31%
2000 - General Administration 1,337,613 1,364,000 1,308,792 1,420,000 4%
2100 - Human Resources 3,594,110 4,066,000 3,885,887 4,024,000 -1%
2200 - Public Affairs 1,332,529 1,631,000 1,470,345 1,763,000 8%
2300 - Conservation 421,926 626,000 580,024 697,000 11%
3000 - Finance & Accounting 1,517,842 1,591,000 1,669,001 1,936,000 22%
3200 - Information Technology 1,739,208 1,978,000 2,145,269 2,174,000 10%
3300 - Customer Service 2,348,113 2,332,000 2,153,497 2,509,000 8%
3400 - Meter Services 315,911 315,000 360,184 163,000 -48%
4000 - Engineering 1,714,640 1,551,000 995,841 1,652,000 7%
5000 - Water Production 4,924,816 6,782,525 7,225,881 6,534,000 -4%
5100 - Water Treatment 1,682,133 1,775,000 2,135,728 1,777,000 0%
5200 - Water Quality 502,875 666,000 667,652 777,000 17%
6000 - Water Maintenance Admin 511,975 493,000 580,676 389,000 -21%
6100 - Water Maintenance 3,746,946 3,924,000 4,063,621 4,277,000 9%
6200 - Wastewater Collection 747,783 990,000 841,819 1,039,000 5%
6300 - Water Reclamation 10,000,149 10,481,000 13,138,621 10,941,000 4%
7000 - Facilities Maintenance 2,344,955 2,237,475 2,324,172 2,088,000 -7%
7100 - Fleet Maintenance 846,951 938,000 839,800 988,000 5%
- -- -
Debt Principal 5,633,349$ 5,783,000$ 5,783,000$ 5,740,000$ -1%
Debt Interest Expense 5,196,322 3,932,000 3,932,000 3,825,000 -3%
Other Non-Operating Expense - 700,000 700,000 700,000 0%
Capital Outlay - 1,794,000 1,794,000 1,601,000 -11%
Capital Improvement 636,220 4,041,000 4,041,000 - -100%
Transfer To (From) Reserves 9,089,370 20,091,000 27,373,082 4,334,000 -78%
Page 2 of 5
FY 2026-27 FUND/PROGRAM RELATIONSHIP
PROGRAM WATER
FUND
WASTEWATER
FUND
RECLAMATION
FUND TOTAL
1000 - Governing Board 244,300$ 104,700$ -$ 349,000$
2000 - General Administration 994,000 426,000 - 1 ,420,000
2100 - Human Resources & Risk Management 2,816,800 1,207,200 - 4 ,024,000
2200 - Public Affairs 1,234,100 528,900 - 1 ,763,000
2300 - Consevation 697,000 - - 697,000
3000 - Finance & Accounting 1,355,200 580,800 - 1 ,936,000
3200 - Information Technology 1,521,800 652,200 - 2 ,174,000
3300 - Customer Service 1,756,300 752,700 - 2 ,509,000
3400 - Meter Services 163,000 - - 163,000
4000 - Engineering 1,156,400 495,600 - 1 ,652,000
5000 - Water Production Administration 824,000 - - 824,000
5000-51 - Source of Supply 4,102,000 - - 4 ,102,000
5000-52 - Pumps & Boosters 1,084,000 - - 1 ,084,000
5000-54 - Reservoirs 524,000 - - 524,000
5100 - Water Treatment 1,777,000 - - 1 ,777,000
5200 - Water Quality 777,000 - - 777,000
6000 - Maintenance Administration 350,100 38,900 - 389,000
6100 - Water Maintenance 4,277,000 - - 4 ,277,000
6200 - Wastewater Collection - 1,039,000 - 1 ,039,000
6300 - Water Reclamation - - 10,941,000 10,941,000
7000 - Facilities Maintenance 1,526,100 561,900 - 2 ,088,000
7100 - Fleet Maintenance 691,600 296,400 - 988,000
TOTAL OPERATING EXPENSES 27,871,700$ 6,684,300$ 10,941,000$ 45,497,000$
Page 3 of 5
FY 2026-27 CAPITAL OUTLAY
FUNDED BY OPERATING REVENUE WATER WASTEWATER WATER
RECLAMATION TOTAL
Hardware Replacements 45,000$ 7,500$ 22,500$ 75,000$
SNRC SCADA Phase I (Servers and Network
Switches)- - 350,000 350,000
Upper SAR HCP - - 400,000 400,000
Tank Mixer 108 30,000 - - 30,000
Fencing at Various Sites 325,000 - - 325,000
Obsolete Asset Demolition and Removal 150,000 - - 150,000
Vehicles (3) 271,000 -- 271,000
TOTAL CAPITAL OUTLAY 821,000$ 7,500$ 772,500$ 1,601,000$
Page 4 of 5
CIP 5-YEAR PROGRAM SCHEDULE (FY 2027-31)YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 PROJECT
Meter Replacement Program 200,000 200,000 - 2,500,000 200,000 3,100,000
Canal Zone Storage Reservoir - 1,600,000 10,000,000 8,000,000 - 19,600,000
Plant 134 Membrane Replacement 460,000 483,000 507,000 532,000 559,000 2,541,000
Tank/Reservoir Rehabilitation 1,070,000 1,145,000 1,225,000 1,311,000 1,403,000 6,154,000
Plant 134 Pretreatment Feasibility Study - 100,000 - - - 100,000
Reservoir Seismic Retrofits (Grant)- 3,600,000 3,600,000 2,400,000 - 9,600,000
Reservoir Seismic Retrofits (Reserves)- 900,000 900,000 600,000 - 2,400,000
Seismic Mitigation Main Replacement - Dwight/Sterling (Grant)- 4,800,000 7,950,000 - - 12,750,000
Seismic Mitigation Main Replacement - Dwight/Sterling (Reserves)- 1,600,000 2,650,000 - - 4,250,000
Seismic Mitigation Main Replacement - Marshall/Mountain (Grant)- - 4,800,000 7,950,000 - 12,750,000
Seismic Mitigation Main Replacement - Marshall/Mountain (Reserves)- - 1,600,000 2,650,000 - 4,250,000
Plant 129 Well Design & Construction 3,500,000 - - - - 3,500,000
Well 152 Design & Construction - District Headquarters (Grant)1,000,000 1,900,000 - - - 2,900,000
Well 152 Design & Construction - District Headquarters (Reserves)1,000,000 2,450,000 - - - 3,450,000
Well 3 of 3 - - 500,000 3,000,000 3,000,000 6,500,000
Water Main Replacements 1,000,000 2,000,000 2,000,000 2,000,000 2,000,000 9,000,000
Facility Relocations 100,000 100,000 100,000 100,000 100,000 500,000
Facility Relocation - Baseline Bridge Water Main - - 1,000,000 - - 1,000,000
Facility Rehabilitations 444,000 75,000 75,000 75,000 75,000 744,000
Plant 101 Upgrade/Rehabilitation 950,000 - - - - 950,000
YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 PROJECT
Additional Membrane Bioreactor 1,600,000 - - - 1,600,000
Weaver Basin - Shallow Well 150,000 - - - 150,000
Monitoring Well C 1,000,000 - - - 1,000,000
SNRC MBR Membrane Replacement - - - - 1,400,000 1,400,000
Repair Cogen (High Sulfide Damage)- - - - - -
Replace Diffusers - 500,000 500,000 500,000 - 1,500,000
Replace UV Lamps - 150,000 150,000 - - 300,000
YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 PROJECT
Water Replacement Reserve 4,224,000 7,053,000 8,557,000 10,768,000 7,337,000 37,939,000
Water Capacity Fees 4,500,000 2,000,000 2,000,000 2,000,000 - 10,500,000
Water Grants 1,000,000 10,300,000 16,350,000 10,350,000 - 38,000,000
Bond / Debt Proceeds - 1,600,000 10,000,000 8,000,000 - 19,600,000
Wastewater Operating Revenue - - - - - -
Wastewater Replacement Reserve - - - - - -
Wastewater Capacity Fees - - - - - -
Wastewater Revenue Bonds - - - - - -
Reclamation Capacity Fees 2,750,000 - - - - 2,750,000
Reclamation Replacement Reserve - 150,000 150,000 - 1,400,000 1,700,000
Reclamation Grants / SGIP - 500,000 500,000 500,000 - 1,500,000
Page 5 of 5